Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ØSTJYDSK CAD-CAM A/S — Credit Rating and Financial Key Figures
CVR number: 10141214
Kolstrupvej 9, Kolstrup 8581 Nimtofte
adm@ojcc.dk
tel: 70222317
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 598.64 | 3 382.12 | 3 461.72 | 3 955.10 | 4 164.07 |
| Employee benefit expenses | - 909.12 | -1 279.71 | -1 424.42 | -1 379.02 | -1 398.98 |
| Other operating expenses | -0.87 | - 188.88 | |||
| Total depreciation | - 570.43 | - 625.21 | - 678.77 | - 701.95 | - 708.22 |
| EBIT | 2 119.08 | 1 477.19 | 1 357.66 | 1 874.14 | 1 867.98 |
| Other financial income | 34.06 | 53.86 | 36.11 | 12.65 | 46.66 |
| Other financial expenses | -49.84 | -64.08 | -57.03 | -66.33 | - 100.69 |
| Pre-tax profit | 2 103.30 | 1 466.97 | 1 336.74 | 1 820.46 | 1 813.95 |
| Income taxes | - 464.87 | - 324.72 | - 297.06 | - 402.62 | - 401.53 |
| Net earnings | 1 638.43 | 1 142.25 | 1 039.67 | 1 417.84 | 1 412.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 283.90 | 566.45 | 574.83 | 520.16 | 415.25 |
| Machinery and equipment | 3 504.15 | 3 954.04 | 3 786.31 | 3 560.55 | 2 905.77 |
| Tangible assets total | 3 788.05 | 4 520.50 | 4 361.13 | 4 080.70 | 3 321.01 |
| Investments total | 54.00 | 129.00 | 75.00 | 75.00 | 75.00 |
| Non-current loans receivable | 25.00 | ||||
| Long term receivables total | 25.00 | ||||
| Finished products/goods | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Inventories total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current trade debtors | 256.65 | 195.62 | 287.87 | 417.64 | 36.86 |
| Current amounts owed by group member comp. | 1 146.66 | 1 181.54 | 1 285.15 | 126.98 | 130.84 |
| Prepayments and accrued income | 22.44 | 25.50 | 36.97 | ||
| Current other receivables | 159.34 | 23.04 | |||
| Short term receivables total | 1 562.66 | 1 400.20 | 1 595.46 | 570.12 | 204.67 |
| Cash and bank deposits | 2 488.32 | 1 276.27 | 2 271.93 | 4 088.09 | 6 567.53 |
| Cash and cash equivalents | 2 488.32 | 1 276.27 | 2 271.93 | 4 088.09 | 6 567.53 |
| Balance sheet total (assets) | 7 918.03 | 7 350.97 | 8 328.52 | 8 838.91 | 10 218.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 500.00 | 1 161.92 | 1 000.00 | 1 000.00 |
| Retained earnings | 755.91 | 1 894.34 | 1 874.66 | 1 914.34 | 2 332.18 |
| Profit of the financial year | 1 638.43 | 1 142.25 | 1 039.67 | 1 417.84 | 1 412.42 |
| Shareholders equity total | 4 894.34 | 4 036.58 | 4 576.26 | 4 832.18 | 5 244.60 |
| Provisions | 409.63 | 515.40 | 499.45 | 458.20 | 359.38 |
| Non-current liabilities total | |||||
| Current trade creditors | 70.01 | 210.19 | 137.73 | 142.99 | 68.92 |
| Current owed to participating | 8.22 | ||||
| Current owed to group member | 1 296.59 | 1 680.01 | 1 951.15 | 2 236.03 | 3 775.41 |
| Short-term deferred tax liabilities | 463.99 | 218.95 | 313.01 | 443.87 | 500.34 |
| Other non-interest bearing current liabilities | 783.48 | 689.84 | 842.70 | 275.66 | 269.55 |
| Accruals and deferred income | 450.00 | ||||
| Current liabilities total | 2 614.07 | 2 798.99 | 3 252.82 | 3 548.54 | 4 614.23 |
| Balance sheet total (liabilities) | 7 918.03 | 7 350.97 | 8 328.52 | 8 838.91 | 10 218.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.