GENESTA PROPERTY NORDIC DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 34223173
Bredgade 6, 1260 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 877.75 | 3 096.30 | 2 876.92 | 2 765.18 | 3 342.55 |
Employee benefit expenses | -1 719.82 | -1 814.04 | -1 990.39 | -1 805.66 | -2 161.56 |
EBIT | 157.94 | 1 282.26 | 886.52 | 959.52 | 1 180.99 |
Other financial income | 224.08 | 9.16 | 14.23 | 304.02 | 44.52 |
Other financial expenses | -7.79 | - 226.27 | - 106.50 | -4.34 | -3.11 |
Pre-tax profit | 374.22 | 1 065.16 | 794.26 | 1 259.20 | 1 222.40 |
Net earnings | 374.22 | 1 065.16 | 794.26 | 1 259.20 | 1 222.40 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Other receivables | 124.26 | 62.50 | 62.50 | 64.07 | 69.33 |
Investments total | 124.26 | 62.50 | 62.50 | 64.07 | 69.33 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 1.37 | 2.77 | 11.65 | ||
Prepayments and accrued income | 18.18 | 41.89 | 202.58 | 198.92 | 132.83 |
Current other receivables | 0.23 | 0.02 | |||
Short term receivables total | 18.18 | 41.89 | 203.95 | 201.93 | 144.50 |
Cash and bank deposits | 216.09 | 210.04 | 210.10 | 25.10 | 391.94 |
Cash and cash equivalents | 216.09 | 210.04 | 210.10 | 25.10 | 391.94 |
Balance sheet total (assets) | 358.53 | 314.43 | 476.55 | 291.11 | 605.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 3 170.50 | 3 170.50 | 3 170.50 | 3 170.50 | 3 170.50 |
Retained earnings | -10 099.29 | -9 725.07 | -8 660.27 | -7 866.63 | -6 607.44 |
Profit of the financial year | 374.22 | 1 065.16 | 794.26 | 1 259.20 | 1 222.40 |
Shareholders equity total | -6 554.57 | -5 489.42 | -4 695.51 | -3 436.94 | -2 214.54 |
Non-current other liabilities | 90.34 | ||||
Non-current liabilities total | 90.34 | ||||
Current trade creditors | 146.22 | 13.30 | 50.36 | 36.79 | 84.44 |
Current owed to group member | 6 440.22 | 4 903.50 | 4 508.23 | 3 118.06 | 1 906.85 |
Other non-interest bearing current liabilities | 236.32 | 887.04 | 613.46 | 573.19 | 829.01 |
Current liabilities total | 6 822.77 | 5 803.84 | 5 172.06 | 3 728.04 | 2 820.30 |
Balance sheet total (liabilities) | 358.53 | 314.43 | 476.55 | 291.11 | 605.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.