Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Digital Change ApS — Credit Rating and Financial Key Figures
CVR number: 40941908
Jernbane Alle 9, 3060 Espergærde
bwf@summitpoint.dk
tel: 23950600
www.summitpoint.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 929.97 | 318.02 | -35.87 | -77.05 | -43.73 |
| Employee benefit expenses | - 567.51 | -6.44 | -52.44 | ||
| Total depreciation | -8.48 | -8.48 | -0.74 | ||
| EBIT | 353.98 | 303.09 | -36.62 | - 129.49 | -43.73 |
| Other financial income | 309.05 | 180.00 | 300.00 | 133.37 | 1.58 |
| Other financial expenses | -6.74 | -2.95 | -0.23 | -3.62 | -13.02 |
| Pre-tax profit | 656.29 | 480.15 | 263.16 | 0.26 | -55.17 |
| Income taxes | -79.02 | -68.48 | -2.20 | ||
| Net earnings | 577.27 | 411.66 | 260.96 | 0.26 | -55.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 9.22 | 0.74 | |||
| Tangible assets total | 9.22 | 0.74 | |||
| Participating interests | 376.29 | 756.29 | 756.29 | 356.29 | |
| Investments total | 376.29 | 756.29 | 756.29 | 356.29 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 227.21 | 187.69 | 4.10 | ||
| Current other receivables | 86.52 | 76.39 | 110.62 | 106.43 | 55.25 |
| Current deferred tax assets | 1.12 | 8.63 | 38.00 | 36.00 | |
| Short term receivables total | 314.85 | 272.71 | 152.72 | 142.43 | 55.25 |
| Cash and bank deposits | 262.80 | 382.85 | 301.08 | 574.10 | 824.69 |
| Cash and cash equivalents | 262.80 | 382.85 | 301.08 | 574.10 | 824.69 |
| Balance sheet total (assets) | 963.16 | 1 412.60 | 1 210.09 | 1 072.82 | 879.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 117.80 | 137.00 | 135.00 | 158.80 |
| Retained earnings | 20.54 | 480.01 | 754.67 | 880.63 | 722.09 |
| Profit of the financial year | 577.27 | 411.66 | 260.96 | 0.26 | -55.17 |
| Shareholders equity total | 752.21 | 1 049.47 | 1 192.63 | 1 055.89 | 865.72 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.11 | ||||
| Current trade creditors | 1.33 | ||||
| Short-term deferred tax liabilities | 83.27 | ||||
| Other non-interest bearing current liabilities | 127.58 | 363.13 | 17.46 | 15.60 | 14.21 |
| Current liabilities total | 210.96 | 363.13 | 17.46 | 16.93 | 14.21 |
| Balance sheet total (liabilities) | 963.16 | 1 412.60 | 1 210.09 | 1 072.82 | 879.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.