Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRAFF BREEDING A/S — Credit Rating and Financial Key Figures
CVR number: 29208565
Viborgvej 717, 8471 Sabro
office@graff.dk
tel: 86242480
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 789.26 | 6 978.41 | 6 072.54 | 7 008.53 | 7 590.47 |
| Employee benefit expenses | -4 372.03 | -4 989.92 | -5 751.45 | -5 999.00 | -7 174.90 |
| Other operating expenses | -4.52 | -12.97 | |||
| Total depreciation | -79.24 | -91.74 | -16.66 | -16.66 | |
| EBIT | 1 412.71 | 1 909.25 | 229.35 | 979.90 | 398.90 |
| Other financial income | 4.90 | 5.32 | 63.47 | 116.77 | 49.49 |
| Other financial expenses | -37.80 | -36.38 | -20.04 | -18.90 | - 105.61 |
| Pre-tax profit | 1 379.82 | 1 878.18 | 272.78 | 1 077.77 | 342.79 |
| Income taxes | - 243.05 | - 334.47 | -28.35 | - 266.02 | - 150.86 |
| Net earnings | 1 136.76 | 1 543.72 | 244.43 | 811.75 | 191.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 396.21 | 354.47 | 20.84 | 4.17 | |
| Tangible assets total | 396.21 | 354.47 | 20.84 | 4.17 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 345.71 | 587.04 | 1 401.89 | 698.06 | 827.84 |
| Current owed by particip. interest comp. | 5.00 | ||||
| Prepayments and accrued income | 1 333.61 | 1 130.74 | 927.87 | 890.20 | |
| Current other receivables | 0.59 | 0.75 | 0.10 | ||
| Current deferred tax assets | 6.87 | 138.35 | 83.57 | ||
| Short term receivables total | 353.17 | 1 920.65 | 2 670.98 | 1 626.68 | 1 806.72 |
| Cash and bank deposits | 4 435.74 | 3 807.89 | 2 482.50 | 4 654.58 | 4 534.13 |
| Cash and cash equivalents | 4 435.74 | 3 807.89 | 2 482.50 | 4 654.58 | 4 534.13 |
| Balance sheet total (assets) | 4 788.91 | 6 124.75 | 5 507.95 | 6 302.09 | 6 345.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 800.00 | 750.00 | 190.50 | 500.00 | |
| Retained earnings | 1 274.39 | 1 661.15 | 3 014.37 | 2 758.80 | 3 570.55 |
| Profit of the financial year | 1 136.76 | 1 543.72 | 244.43 | 811.75 | 191.92 |
| Shareholders equity total | 3 711.15 | 4 454.87 | 3 949.30 | 4 570.55 | 4 262.47 |
| Provisions | 6.04 | 9.73 | 4.58 | 0.92 | |
| Non-current deferred tax liabilities | 141.13 | 203.49 | 5.43 | ||
| Non-current liabilities total | 141.13 | 203.49 | 5.43 | ||
| Advances received | 820.00 | 820.00 | |||
| Current trade creditors | 498.80 | 789.19 | 480.29 | 489.41 | 792.32 |
| Short-term deferred tax liabilities | 86.13 | 196.48 | 5.09 | ||
| Other non-interest bearing current liabilities | 437.83 | 585.02 | 872.15 | 407.03 | 469.31 |
| Current liabilities total | 936.63 | 1 460.34 | 1 548.92 | 1 721.53 | 2 081.63 |
| Balance sheet total (liabilities) | 4 788.91 | 6 124.75 | 5 507.95 | 6 302.09 | 6 345.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.