Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34218617
Storegade 37, 6780 Skærbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 94.50 | 48.48 | 227.75 | 376.95 | 287.01 |
| Total depreciation | -33.30 | -33.84 | -51.20 | -66.40 | -68.78 |
| Net income from associates | 2 141.21 | 1 127.31 | |||
| EBIT | 2 202.42 | 1 141.95 | 176.55 | 310.55 | 218.23 |
| Other financial income | 285.88 | 69.62 | 189.01 | 268.23 | 210.38 |
| Other financial expenses | -12.58 | -2.50 | -0.31 | -0.33 | -1.87 |
| Net income from associates (fin.) | 2 141.21 | 1 127.31 | 697.71 | 1 116.45 | 1 983.72 |
| Pre-tax profit | 2 475.72 | 1 209.07 | 1 062.97 | 1 694.89 | 2 410.46 |
| Income taxes | -76.96 | -25.52 | -91.69 | - 134.18 | - 109.41 |
| Net earnings | 2 398.76 | 1 183.55 | 971.28 | 1 560.71 | 2 301.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 024.92 | 3 134.60 | |||
| Buildings | 3 816.46 | 4 995.31 | 4 942.44 | ||
| Machinery and equipment | 30.00 | 20.00 | 10.00 | ||
| Tangible assets total | 2 054.92 | 3 154.60 | 3 826.46 | 4 995.31 | 4 942.44 |
| Holdings in group member companies | 2 266.21 | 1 252.31 | 822.71 | 1 939.16 | 2 108.89 |
| Investments total | 2 266.21 | 1 252.31 | 822.71 | 1 939.16 | 2 108.89 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 477.28 | 5 202.37 | 6 646.48 | 848.50 | 1 000.92 |
| Current other receivables | 110.61 | 129.16 | 31.57 | 33.24 | 53.84 |
| Current deferred tax assets | 126.78 | 164.48 | 208.31 | 135.82 | 614.59 |
| Short term receivables total | 3 714.67 | 5 496.01 | 6 886.36 | 1 017.56 | 1 669.35 |
| Other current investments | 5 172.12 | 6 871.34 | |||
| Cash and bank deposits | 1 981.73 | 1 176.90 | 496.37 | 439.37 | 203.31 |
| Cash and cash equivalents | 1 981.73 | 1 176.90 | 496.37 | 5 611.49 | 7 074.65 |
| Balance sheet total (assets) | 10 017.53 | 11 079.82 | 12 031.91 | 13 563.53 | 15 795.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Other reserves | 413.28 | 86.23 | 255.96 | ||
| Retained earnings | 6 972.21 | 9 725.35 | 10 847.90 | 11 665.45 | 12 977.04 |
| Profit of the financial year | 2 398.76 | 1 183.55 | 971.28 | 1 560.71 | 2 301.05 |
| Shareholders equity total | 9 921.45 | 11 047.80 | 11 960.18 | 13 459.90 | 15 693.45 |
| Non-current other liabilities | 40.50 | 81.90 | 84.00 | ||
| Non-current liabilities total | 40.50 | 81.90 | 84.00 | ||
| Advances received | 4.20 | 17.90 | 18.00 | 12.20 | |
| Current trade creditors | 3.00 | 3.18 | 13.33 | 3.73 | 5.68 |
| Short-term deferred tax liabilities | 85.75 | ||||
| Other non-interest bearing current liabilities | 7.34 | 24.64 | |||
| Current liabilities total | 96.08 | 32.02 | 31.23 | 21.73 | 17.88 |
| Balance sheet total (liabilities) | 10 017.53 | 11 079.82 | 12 031.91 | 13 563.53 | 15 795.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.