Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LAUSØ SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 10124026
Stydingvej 10, Styding Skov 6500 Vojens
rech@lausoe.dk
tel: 23391114
www.lausoe.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 653.09 | 584.11 | 563.25 | 502.54 | 431.40 |
| Employee benefit expenses | - 713.44 | - 622.24 | - 606.12 | - 434.84 | - 426.84 |
| Total depreciation | -11.85 | -10.75 | -10.75 | -10.75 | -29.80 |
| EBIT | -72.20 | -48.88 | -53.62 | 56.95 | -25.23 |
| Other financial income | 10.25 | 1.06 | 0.15 | 0.36 | 1.61 |
| Other financial expenses | -2.46 | -4.40 | -3.91 | -4.61 | -15.54 |
| Pre-tax profit | -64.41 | -52.22 | -57.38 | 52.71 | -39.16 |
| Income taxes | 14.03 | 11.19 | 12.50 | -12.63 | 8.18 |
| Net earnings | -50.38 | -41.03 | -44.88 | 40.08 | -30.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 33.69 | ||||
| Machinery and equipment | 32.25 | 21.50 | 10.75 | 183.19 | |
| Tangible assets total | 32.25 | 21.50 | 10.75 | 216.88 | |
| Investments total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 951.07 | 787.72 | 744.49 | 525.81 | 396.80 |
| Inventories total | 951.07 | 787.72 | 744.49 | 525.81 | 396.80 |
| Current trade debtors | 123.15 | 106.67 | 75.30 | 142.77 | 184.80 |
| Prepayments and accrued income | 37.36 | 18.62 | 21.44 | 15.87 | 39.41 |
| Current other receivables | 64.69 | 113.47 | 87.50 | 212.77 | 169.15 |
| Current deferred tax assets | 56.81 | 63.98 | 60.55 | 31.85 | 40.03 |
| Short term receivables total | 282.01 | 302.74 | 244.78 | 403.25 | 433.39 |
| Cash and bank deposits | 31.85 | 120.72 | 137.49 | 95.64 | |
| Cash and cash equivalents | 31.85 | 120.72 | 137.49 | 95.64 | |
| Balance sheet total (assets) | 1 275.34 | 1 153.82 | 1 130.75 | 1 076.55 | 1 152.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 978.66 | 871.08 | 771.15 | 665.27 | 637.85 |
| Profit of the financial year | -50.38 | -41.03 | -44.88 | 40.08 | -30.98 |
| Shareholders equity total | 1 109.78 | 1 012.25 | 910.17 | 891.35 | 799.37 |
| Non-current loans from credit institutions | 108.07 | ||||
| Non-current liabilities total | 108.07 | ||||
| Current loans from credit institutions | 13.55 | 26.50 | |||
| Current trade creditors | 98.55 | 63.15 | 64.14 | 67.47 | 129.60 |
| Current owed to participating | 3.18 | 52.62 | 88.23 | 75.37 | 50.97 |
| Other non-interest bearing current liabilities | 50.27 | 25.79 | 68.20 | 42.36 | 38.21 |
| Current liabilities total | 165.55 | 141.56 | 220.57 | 185.20 | 245.28 |
| Balance sheet total (liabilities) | 1 275.34 | 1 153.82 | 1 130.75 | 1 076.55 | 1 152.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.