Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PARFUMERI HAM & HENDE ApS — Credit Rating and Financial Key Figures
CVR number: 10118751
Jernbanegade 1, 4800 Nykøbing F
tel: 54858085
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 937.79 | 952.76 | 750.50 | 696.62 | 674.56 |
| Employee benefit expenses | - 728.80 | - 729.57 | - 645.33 | - 563.81 | - 595.14 |
| Total depreciation | -54.73 | -54.73 | -54.73 | -21.16 | -4.37 |
| EBIT | 154.26 | 168.47 | 50.45 | 111.66 | 75.05 |
| Other financial income | 1.77 | 2.17 | 2.15 | 0.30 | 3.79 |
| Other financial expenses | -20.22 | -26.92 | -35.64 | -45.59 | -45.83 |
| Pre-tax profit | 135.80 | 143.72 | 16.96 | 66.36 | 33.01 |
| Income taxes | -31.47 | -35.24 | -4.66 | -14.95 | -8.12 |
| Net earnings | 104.33 | 108.48 | 12.30 | 51.41 | 24.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 30.49 | 17.43 | 4.36 | ||
| Machinery and equipment | 104.48 | 62.82 | 21.16 | 4.37 | |
| Tangible assets total | 134.97 | 80.25 | 25.52 | 4.37 | |
| Investments total | 36.00 | 36.00 | 36.00 | 36.00 | 36.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 483.47 | 1 648.83 | 1 602.68 | ||
| Finished products/goods | 1 577.04 | 1 388.90 | |||
| Inventories total | 1 577.04 | 1 388.90 | 1 483.47 | 1 648.83 | 1 602.68 |
| Current trade debtors | 11.01 | 4.01 | 4.72 | 4.79 | |
| Prepayments and accrued income | 20.08 | 26.61 | 31.35 | 27.00 | 27.48 |
| Current other receivables | 52.00 | 51.20 | 48.51 | 42.91 | 37.55 |
| Current deferred tax assets | 1.26 | 6.67 | 8.51 | 31.05 | |
| Short term receivables total | 83.09 | 83.08 | 86.54 | 83.15 | 100.89 |
| Other current investments | 215.16 | 217.33 | 219.48 | 219.56 | 222.91 |
| Cash and bank deposits | 2.44 | 7.27 | 11.95 | 15.51 | 5.58 |
| Cash and cash equivalents | 217.60 | 224.59 | 231.43 | 235.07 | 228.49 |
| Balance sheet total (assets) | 2 048.70 | 1 812.82 | 1 862.96 | 2 007.42 | 1 968.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 409.85 | 514.18 | 622.65 | 634.95 | 686.37 |
| Profit of the financial year | 104.33 | 108.48 | 12.30 | 51.41 | 24.89 |
| Shareholders equity total | 639.18 | 747.65 | 759.95 | 811.37 | 836.25 |
| Provisions | 2.90 | -0.00 | |||
| Non-current loans from credit institutions | 87.99 | 46.84 | |||
| Non-current owed to group member | 163.18 | 170.78 | 177.61 | ||
| Non-current other liabilities | 149.82 | 156.90 | |||
| Non-current deferred tax liabilities | 32.97 | 35.40 | 5.08 | 7.79 | 0.88 |
| Non-current liabilities total | 270.78 | 239.14 | 168.25 | 178.57 | 178.49 |
| Current loans from credit institutions | 70.44 | 389.30 | 495.52 | 601.33 | 582.74 |
| Advances received | 80.90 | 93.90 | 106.21 | 97.75 | 91.62 |
| Current trade creditors | 272.68 | 199.41 | 194.33 | 289.46 | 199.44 |
| Short-term deferred tax liabilities | 30.53 | 31.97 | 31.40 | 0.08 | |
| Other non-interest bearing current liabilities | 681.29 | 111.45 | 107.30 | 28.87 | 79.53 |
| Current liabilities total | 1 135.84 | 826.03 | 934.75 | 1 017.49 | 953.32 |
| Balance sheet total (liabilities) | 2 048.70 | 1 812.82 | 1 862.96 | 2 007.42 | 1 968.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.