Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Fertilitetsklinik IVF Syd ApS — Credit Rating and Financial Key Figures
CVR number: 40913637
Skærbækvej 4, Stoustrup 7000 Fredericia
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 556.85 | 18 435.97 | 19 747.50 | 15 764.20 | 16 738.85 |
| Wages and salaries | -10 838.97 | -12 177.27 | -8 839.94 | -9 033.85 | -8 267.22 |
| Social security expenses | -1 851.05 | -1 904.92 | -1 601.85 | -1 598.36 | -1 364.44 |
| Total depreciation | -2 256.61 | -2 258.97 | -2 185.29 | -2 262.30 | -2 227.77 |
| EBIT | 2 610.22 | 2 094.81 | 7 120.42 | 2 869.70 | 4 879.43 |
| Other financial income | 2.41 | 44.58 | 63.09 | 4.89 | |
| Other financial expenses | -8.73 | -12.01 | -1.92 | -0.14 | -0.31 |
| Pre-tax profit | 2 603.90 | 2 082.80 | 7 163.08 | 2 932.65 | 4 884.00 |
| Income taxes | - 574.10 | - 460.67 | -1 579.45 | - 697.19 | -1 075.31 |
| Net earnings | 2 029.80 | 1 622.14 | 5 583.63 | 2 235.45 | 3 808.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 7 810.93 | 6 194.87 | 4 578.82 | 2 962.77 | 1 346.71 |
| Intangible assets total | 7 810.93 | 6 194.87 | 4 578.82 | 2 962.77 | 1 346.71 |
| Buildings | 2 472.89 | 1 885.90 | 1 402.90 | 862.58 | 304.38 |
| Machinery and equipment | 242.06 | 186.13 | 130.21 | 74.29 | 20.77 |
| Tangible assets total | 2 714.95 | 2 072.03 | 1 533.11 | 936.87 | 325.16 |
| Investments total | 257.50 | 260.56 | 180.00 | 420.00 | 420.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 679.53 | 555.65 | 609.69 | 515.13 | |
| Inventories total | 679.53 | 555.65 | 609.69 | 515.13 | |
| Prepayments and accrued income | 630.44 | 76.58 | 60.00 | 70.00 | 70.00 |
| Current other receivables | 103.97 | 69.36 | 43.14 | ||
| Current deferred tax assets | 325.84 | 195.18 | 128.28 | 194.83 | |
| Short term receivables total | 956.29 | 375.73 | 188.28 | 334.18 | 113.14 |
| Cash and bank deposits | 3 285.43 | 4 568.07 | 7 437.69 | 5 439.78 | 8 176.89 |
| Cash and cash equivalents | 3 285.43 | 4 568.07 | 7 437.69 | 5 439.78 | 8 176.89 |
| Balance sheet total (assets) | 15 025.09 | 14 150.80 | 14 473.56 | 10 703.28 | 10 897.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
| Shares repurchased | 2 029.80 | 1 622.14 | 5 583.63 | 2 235.46 | 3 808.70 |
| Other reserves | 0.00 | ||||
| Retained earnings | -2 029.80 | -1 622.14 | -5 583.63 | -2 235.45 | -3 808.70 |
| Profit of the financial year | 2 029.80 | 1 622.14 | 5 583.63 | 2 235.45 | 3 808.70 |
| Shareholders equity total | 2 149.80 | 1 742.14 | 5 703.63 | 2 355.46 | 3 928.69 |
| Provisions | 465.43 | 431.02 | 387.73 | 309.77 | 223.34 |
| Non-current liabilities total | |||||
| Current trade creditors | 681.11 | 564.34 | 345.95 | 325.23 | 248.26 |
| Short-term deferred tax liabilities | 545.92 | 438.48 | |||
| Other non-interest bearing current liabilities | 925.25 | 1 089.82 | 1 068.04 | 724.23 | 728.55 |
| Accruals and deferred income | 10 803.50 | 10 323.48 | 6 422.28 | 6 988.60 | 5 329.70 |
| Current liabilities total | 12 409.86 | 11 977.64 | 8 382.20 | 8 038.06 | 6 744.99 |
| Balance sheet total (liabilities) | 15 025.09 | 14 150.80 | 14 473.56 | 10 703.28 | 10 897.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.