Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CPH STUDIO HOTEL ApS — Credit Rating and Financial Key Figures
CVR number: 34208980
Nymøllevej 6, 3540 Lynge
larn@widex.com
tel: 44355806
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 715.49 | 10 978.83 | 11 909.70 | 12 540.01 | 12 741.45 |
| Reduction in value of non-current assets | -4 000.00 | 27 000.00 | 2 000.00 | 8 000.00 | 13 000.00 |
| EBIT | 6 715.49 | 37 978.82 | 13 909.70 | 20 540.01 | 25 741.45 |
| Other financial income | 229.40 | 681.51 | 779.49 | 906.95 | 563.19 |
| Other financial expenses | -2 044.30 | -2 517.01 | -4 625.46 | -5 627.07 | -4 544.80 |
| Net income from associates (fin.) | -1 068.48 | 1 024.54 | 945.35 | 530.75 | 580.73 |
| Pre-tax profit | 3 832.11 | 37 167.87 | 11 009.08 | 16 350.64 | 22 340.58 |
| Income taxes | -1 078.13 | -7 951.53 | -2 214.01 | -3 480.36 | -4 788.59 |
| Net earnings | 2 753.98 | 29 216.34 | 8 795.07 | 12 870.28 | 17 551.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 162 000.00 | 189 000.00 | 191 000.00 | 199 000.00 | 212 000.00 |
| Tangible assets total | 162 000.00 | 189 000.00 | 191 000.00 | 199 000.00 | 212 000.00 |
| Holdings in group member companies | 5 245.29 | 6 269.83 | 7 215.18 | 7 745.94 | 8 326.67 |
| Investments total | 5 245.29 | 6 269.83 | 7 215.18 | 7 745.94 | 8 326.67 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 215.30 | ||||
| Current amounts owed by group member comp. | 20 467.64 | 18 934.43 | 12 779.49 | 12 229.13 | 6 570.82 |
| Prepayments and accrued income | 290.86 | 290.86 | 290.86 | 339.16 | 339.16 |
| Short term receivables total | 20 758.51 | 19 440.59 | 13 070.35 | 12 568.29 | 6 909.99 |
| Cash and bank deposits | 23.80 | 1 795.90 | 8 196.09 | 194.45 | 1 071.00 |
| Cash and cash equivalents | 23.80 | 1 795.90 | 8 196.09 | 194.45 | 1 071.00 |
| Balance sheet total (assets) | 188 027.59 | 216 506.32 | 219 481.62 | 219 508.68 | 228 307.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 2 000.00 | 6 000.00 | 6 000.00 | 6 000.00 | 6 000.00 |
| Retained earnings | 14 346.98 | 11 100.96 | 34 317.30 | 37 112.37 | 43 982.64 |
| Profit of the financial year | 2 753.98 | 29 216.34 | 8 795.07 | 12 870.28 | 17 551.99 |
| Shareholders equity total | 21 100.96 | 48 317.30 | 51 112.36 | 57 982.64 | 69 534.63 |
| Provisions | 8 665.32 | 15 643.30 | 17 120.20 | 19 917.35 | 23 815.38 |
| Non-current loans from credit institutions | 77 278.99 | 72 741.18 | 67 609.73 | 62 848.36 | 58 001.77 |
| Non-current other liabilities | 6 144.40 | 6 362.46 | 6 867.70 | 7 066.97 | 7 219.91 |
| Non-current liabilities total | 83 423.40 | 79 103.64 | 74 477.43 | 69 915.34 | 65 221.68 |
| Current loans from credit institutions | 5 174.75 | 4 758.35 | 5 227.14 | 5 242.73 | 5 258.36 |
| Current trade creditors | 726.47 | ||||
| Current owed to group member | 65 615.85 | 65 989.71 | 68 947.37 | 64 047.31 | 61 283.47 |
| Short-term deferred tax liabilities | 3 251.27 | 1 892.73 | 1 710.65 | 1 420.32 | 1 573.77 |
| Other non-interest bearing current liabilities | 796.05 | 801.30 | 886.46 | 982.99 | 893.90 |
| Current liabilities total | 74 837.92 | 73 442.09 | 76 771.63 | 71 693.35 | 69 735.97 |
| Balance sheet total (liabilities) | 188 027.59 | 216 506.32 | 219 481.62 | 219 508.68 | 228 307.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.