Outloud ApS
CVR number: 34208921
Dalbygade 56, 6000 Kolding
info@outloud.shop
tel: 53653166
www.outloud.shop
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 425.82 | 703.37 | 779.62 | 852.31 | 1 043.37 |
| Employee benefit expenses | - 332.94 | - 625.04 | - 706.67 | - 760.07 | - 735.81 |
| EBIT | -3.91 | 78.33 | 72.95 | 92.25 | 307.57 |
| Other financial expenses | -0.56 | -3.11 | -2.99 | -0.43 | |
| Pre-tax profit | -3.91 | 77.77 | 69.84 | 89.26 | 307.14 |
| Income taxes | -17.31 | -17.15 | -4.56 | -53.61 | |
| Net earnings | -3.91 | 60.46 | 52.69 | 84.70 | 253.53 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 17.00 | 67.68 | 89.14 | 112.59 | 104.47 |
| Inventories total | 17.00 | 67.68 | 89.14 | 112.59 | 104.47 |
| Short term receivables total | |||||
| Cash and bank deposits | 280.45 | 559.81 | 474.70 | 538.24 | 904.68 |
| Cash and cash equivalents | 280.45 | 559.81 | 474.70 | 538.24 | 904.68 |
| Balance sheet total (assets) | 297.46 | 627.49 | 563.84 | 650.83 | 1 009.15 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 55.30 | 57.20 | 58.90 | 61.00 | |
| Retained earnings | 7.81 | -51.39 | -48.13 | -54.34 | -30.64 |
| Profit of the financial year | -3.91 | 60.46 | 52.69 | 84.70 | 253.53 |
| Shareholders equity total | 83.91 | 144.37 | 141.76 | 169.26 | 363.89 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 17.31 | 34.46 | 40.48 | 68.39 | |
| Other non-interest bearing current liabilities | 213.55 | 465.81 | 387.62 | 441.09 | 576.87 |
| Current liabilities total | 213.55 | 483.12 | 422.08 | 481.57 | 645.25 |
| Balance sheet total (liabilities) | 297.46 | 627.49 | 563.84 | 650.83 | 1 009.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.