RUDOLF LARSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 34206481
Månevænget 15, 4640 Faxe
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.75 | -5.00 | -5.00 | -5.00 | -5.18 |
| EBIT | -4.75 | -5.00 | -5.00 | -5.00 | -5.18 |
| Other financial income | 0.06 | 0.13 | |||
| Other financial expenses | -3.00 | -0.00 | -0.83 | - 722.59 | - 875.12 |
| Net income from associates (fin.) | 612.25 | - 684.46 | 835.32 | ||
| Pre-tax profit | 604.50 | - 689.40 | 829.49 | - 727.46 | - 880.30 |
| Income taxes | 1.04 | 1.10 | 1.10 | 1.10 | 1.14 |
| Net earnings | 605.54 | - 688.30 | 830.59 | - 726.36 | - 879.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 934.27 | 1 136.81 | 1 857.74 | 1 017.47 | 21.69 |
| Investments total | 1 934.27 | 1 136.81 | 1 857.74 | 1 017.47 | 21.69 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 78.01 | 39.51 | 56.73 | ||
| Current other receivables | 64.00 | 62.72 | 41.70 | 54.77 | 75.77 |
| Current deferred tax assets | 1.10 | 1.10 | 2.24 | ||
| Short term receivables total | 142.01 | 63.82 | 81.21 | 55.87 | 134.74 |
| Balance sheet total (assets) | 2 076.28 | 1 200.63 | 1 938.95 | 1 073.34 | 156.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | |
| Other reserves | 1 741.27 | 942.41 | 1 659.94 | 815.47 | |
| Retained earnings | - 583.89 | 706.11 | - 817.51 | 735.55 | 824.66 |
| Profit of the financial year | 605.54 | - 688.30 | 830.59 | - 726.36 | - 879.16 |
| Shareholders equity total | 1 955.92 | 1 154.63 | 1 870.82 | 1 026.66 | 25.50 |
| Non-current other liabilities | 42.10 | ||||
| Non-current liabilities total | 42.10 | ||||
| Current trade creditors | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Current owed to group member | 75.42 | 34.41 | 65.27 | 42.84 | |
| Other non-interest bearing current liabilities | 0.34 | 9.10 | 0.35 | 1.33 | 128.43 |
| Current liabilities total | 78.26 | 46.00 | 68.13 | 46.68 | 130.93 |
| Balance sheet total (liabilities) | 2 076.28 | 1 200.63 | 1 938.95 | 1 073.34 | 156.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.