Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CARMI EJENDOMSSELSKAB ApS — Credit Rating and Financial Key Figures
CVR number: 34201579
Kokkedal Industripark 106, 2980 Kokkedal
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 070.37 | 1 021.88 | 1 002.94 | 1 331.78 | 1 282.15 |
| Other operating expenses | - 262.19 | ||||
| Total depreciation | -55.12 | -75.45 | - 156.12 | - 157.53 | - 164.52 |
| EBIT | 1 015.26 | 946.43 | 1 431.45 | 1 174.26 | 1 117.63 |
| Other financial expenses | - 587.35 | - 702.20 | - 761.45 | - 813.71 | - 816.42 |
| Pre-tax profit | 427.90 | 244.24 | - 176.82 | 360.55 | 301.21 |
| Income taxes | -94.12 | -53.73 | -18.78 | -49.30 | -66.25 |
| Net earnings | 333.78 | 190.51 | - 195.61 | 311.25 | 234.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 17 932.31 | 22 330.67 | 20 662.07 | 22 490.61 | 22 326.09 |
| Advance payments and construction in progress | 1 586.35 | ||||
| Tangible assets total | 17 932.31 | 22 330.67 | 20 662.07 | 22 490.61 | 23 912.44 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 48.58 | 5.80 | 7.81 | 38.94 | 17.16 |
| Short term receivables total | 48.58 | 5.80 | 7.81 | 38.94 | 17.16 |
| Cash and bank deposits | 761.98 | 515.22 | 256.24 | 246.72 | 131.28 |
| Cash and cash equivalents | 761.98 | 515.22 | 256.24 | 246.72 | 131.28 |
| Balance sheet total (assets) | 18 742.87 | 22 851.68 | 20 926.12 | 22 776.27 | 24 060.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 300.00 | 190.00 | |||
| Retained earnings | 133.45 | 277.23 | 467.73 | 272.13 | 583.38 |
| Profit of the financial year | 333.78 | 190.51 | - 195.61 | 311.25 | 234.96 |
| Shareholders equity total | 847.23 | 737.73 | 352.13 | 663.38 | 898.34 |
| Provisions | 417.77 | 471.50 | 497.14 | 565.06 | 606.05 |
| Non-current other liabilities | 241.92 | 324.47 | 342.26 | 382.35 | 386.50 |
| Non-current liabilities total | 241.92 | 324.47 | 342.26 | 382.35 | 386.50 |
| Current bonds | 72.95 | 59.67 | 59.58 | 50.16 | |
| Current loans from credit institutions | 40.01 | 2 435.16 | 0.14 | 17.69 | 1 579.26 |
| Current trade creditors | 11.25 | 5.03 | 22.00 | 26.69 | |
| Current owed to group member | 15 191.37 | 18 798.62 | 19 669.76 | 21 060.77 | 20 488.63 |
| Short-term deferred tax liabilities | 38.85 | 5.43 | 25.26 | ||
| Other non-interest bearing current liabilities | 1 965.72 | ||||
| Current liabilities total | 17 235.96 | 21 317.98 | 19 734.59 | 21 165.48 | 22 170.00 |
| Balance sheet total (liabilities) | 18 742.87 | 22 851.68 | 20 926.12 | 22 776.27 | 24 060.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.