Videnslyd A/S
CVR number: 40893865
Helsingforsgade 25, 8200 Aarhus N
rda@fuau.dk
tel: 40450111
https://videnslyd.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 3 549.34 | 3 268.87 | 4 046.30 |
Employee benefit expenses | -3 858.83 | -3 197.44 | -4 135.07 |
Total depreciation | -34.38 | -34.38 | -34.38 |
EBIT | - 343.88 | 37.05 | - 123.16 |
Other financial expenses | -7.73 | -26.46 | -17.53 |
Pre-tax profit | - 351.61 | 10.59 | - 140.69 |
Net earnings | - 351.61 | 10.59 | - 140.69 |
Assets (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 68.77 | 34.38 | |
Tangible assets total | 68.77 | 34.38 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 625.50 | 503.05 | 619.72 |
Prepayments and accrued income | 13.14 | ||
Current other receivables | 68.18 | 32.73 | -0.00 |
Short term receivables total | 693.68 | 535.78 | 632.86 |
Cash and bank deposits | 2 756.39 | 1 596.66 | 1 350.24 |
Cash and cash equivalents | 2 756.39 | 1 596.66 | 1 350.24 |
Balance sheet total (assets) | 3 518.84 | 2 166.83 | 1 983.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Share capital | 2 000.00 | 400.00 | 400.00 |
Retained earnings | 1 248.39 | 1 258.98 | |
Profit of the financial year | - 351.61 | 10.59 | - 140.69 |
Shareholders equity total | 1 648.39 | 1 658.98 | 1 518.29 |
Provisions | -0.00 | ||
Non-current liabilities total | |||
Current loans from credit institutions | 3.57 | 3.76 | |
Current trade creditors | 67.50 | 15.00 | 31.49 |
Other non-interest bearing current liabilities | 1 802.94 | 489.28 | 429.56 |
Current liabilities total | 1 870.44 | 507.84 | 464.81 |
Balance sheet total (liabilities) | 3 518.84 | 2 166.83 | 1 983.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.