PIP STUDIET ApS
CVR number: 29180652
Lærkevej 13, 2400 København NV
mail@thomasbusk.com
tel: 20319771
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 252.53 | 246.76 | 222.55 | 304.88 | 282.30 |
External services | 248.77 | 251.58 | 232.71 | 300.67 | 275.45 |
Gross profit | 3.76 | -4.82 | -10.16 | 4.21 | 6.85 |
EBIT | 3.76 | -4.82 | -10.16 | 4.21 | 6.85 |
Other financial expenses | 0.13 | 0.13 | 0.24 | 0.25 | |
Pre-tax profit | 3.63 | -4.82 | -10.29 | 3.98 | 6.60 |
Net earnings | 3.63 | -4.82 | -10.29 | 3.98 | 6.60 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Other receivables | 53.99 | 55.36 | 55.36 | 56.73 | 58.10 |
Investments total | 53.99 | 55.36 | 55.36 | 56.73 | 58.10 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 18.06 | 6.25 | 5.13 | 5.25 | |
Current other receivables | 0.58 | 6.72 | 0.26 | 0.70 | |
Short term receivables total | 18.63 | 12.97 | 5.38 | 5.95 | |
Cash and bank deposits | 23.95 | 11.48 | 26.26 | 22.77 | 30.04 |
Cash and cash equivalents | 23.95 | 11.48 | 26.26 | 22.77 | 30.04 |
Balance sheet total (assets) | 96.57 | 79.81 | 81.62 | 84.89 | 94.09 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -22.16 | -18.53 | -23.35 | -33.65 | -29.67 |
Profit of the financial year | 3.63 | -4.82 | -10.29 | 3.98 | 6.60 |
Shareholders equity total | 31.47 | 26.65 | 16.36 | 20.33 | 26.93 |
Non-current liabilities total | |||||
Current trade creditors | 11.46 | 8.02 | 7.80 | 8.02 | 9.34 |
Other non-interest bearing current liabilities | 53.64 | 45.14 | 57.47 | 56.54 | 57.81 |
Current liabilities total | 65.10 | 53.16 | 65.26 | 64.56 | 67.15 |
Balance sheet total (liabilities) | 96.57 | 79.81 | 81.62 | 84.89 | 94.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.