CKO ApS
CVR number: 40893342
Spurvevej 12, Korup 5210 Odense NV
CKOtransport@gmail.com
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 599.17 | 148.81 | 131.29 | |
| Costs of management | -35.16 | -17.70 | -95.44 | -15.96 |
| Other operating expenses | - 234.17 | |||
| EBIT | 564.00 | 131.10 | 35.85 | - 250.13 |
| Other financial expenses | -2.15 | -1.72 | -1.56 | -0.01 |
| Pre-tax profit | 561.85 | 129.38 | 34.30 | - 250.14 |
| Income taxes | - 124.95 | -30.97 | -8.02 | |
| Net earnings | 436.90 | 98.41 | 26.28 | - 250.14 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 436.79 | 428.81 | 420.82 | |
| Tangible assets total | 436.79 | 428.81 | 420.82 | |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 50.00 | |||
| Current other receivables | 19.30 | 67.45 | 0.67 | 4.61 |
| Current deferred tax assets | 0.58 | 0.02 | 23.26 | 23.26 |
| Short term receivables total | 69.89 | 67.47 | 23.93 | 27.87 |
| Cash and bank deposits | 222.66 | 56.88 | 26.36 | 47.26 |
| Cash and cash equivalents | 222.66 | 56.88 | 26.36 | 47.26 |
| Balance sheet total (assets) | 729.33 | 553.15 | 471.11 | 75.13 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 110.80 | 113.00 | 114.40 | |
| Retained earnings | - 110.80 | 213.10 | 197.12 | 223.40 |
| Profit of the financial year | 436.90 | 98.41 | 26.28 | - 250.14 |
| Shareholders equity total | 476.91 | 464.52 | 377.80 | 13.25 |
| Non-current liabilities total | ||||
| Current trade creditors | 1.08 | 10.23 | 10.34 | |
| Short-term deferred tax liabilities | 125.53 | 30.40 | 0.25 | |
| Other non-interest bearing current liabilities | 126.90 | 57.15 | 82.83 | 51.53 |
| Current liabilities total | 252.43 | 88.63 | 93.31 | 61.87 |
| Balance sheet total (liabilities) | 729.33 | 553.15 | 471.11 | 75.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.