EMIT Komplementarselskab ApS — Credit Rating and Financial Key Figures
CVR number: 38266691
Park Allé 295, 2605 Brøndby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -3.50 | -3.50 | -3.91 | -5.00 | -4.00 |
| Gross profit | -3.50 | -3.50 | -3.91 | -5.00 | -4.00 |
| EBIT | -3.50 | -3.50 | -3.91 | -5.00 | -4.00 |
| Other financial income | 2.50 | 12.50 | 5.00 | 7.52 | 10.21 |
| Other financial expenses | -0.00 | -0.00 | -0.01 | -0.37 | -0.09 |
| Pre-tax profit | -1.00 | 9.00 | 1.08 | 2.15 | 6.13 |
| Income taxes | 0.22 | -1.98 | -0.22 | -0.46 | -1.59 |
| Net earnings | -0.78 | 7.02 | 0.86 | 1.69 | 4.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 0.66 | 0.22 | 0.22 | 0.22 | |
| Current other receivables | 2.50 | ||||
| Current deferred tax assets | 0.22 | ||||
| Short term receivables total | 3.38 | 0.22 | 0.22 | 0.22 | |
| Cash and bank deposits | 47.00 | 59.16 | 60.25 | 61.44 | 67.37 |
| Cash and cash equivalents | 47.00 | 59.16 | 60.25 | 61.44 | 67.37 |
| Balance sheet total (assets) | 50.38 | 59.38 | 60.47 | 61.66 | 67.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -2.34 | -3.12 | 3.90 | 4.76 | 6.45 |
| Profit of the financial year | -0.78 | 7.02 | 0.86 | 1.69 | 4.53 |
| Shareholders equity total | 46.88 | 53.90 | 54.76 | 56.45 | 60.98 |
| Non-current deferred tax liabilities | 0.23 | 0.48 | 1.40 | ||
| Non-current liabilities total | 0.23 | 0.48 | 1.40 | ||
| Current trade creditors | 3.50 | 3.50 | 3.50 | 4.50 | 4.50 |
| Short-term deferred tax liabilities | 1.98 | 1.98 | 0.23 | 0.48 | |
| Current liabilities total | 3.50 | 5.48 | 5.48 | 4.73 | 4.98 |
| Balance sheet total (liabilities) | 50.38 | 59.38 | 60.47 | 61.66 | 67.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.