Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MALERFIRMA VILLY POULSEN ApS — Credit Rating and Financial Key Figures
CVR number: 10082021
Ydunsvej 5 A, 8981 Spentrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 868.84 | 3 114.07 | 2 949.80 | 2 541.29 | 2 633.09 |
| Employee benefit expenses | -2 934.05 | -2 659.73 | -2 259.58 | -2 517.89 | -2 315.96 |
| Total depreciation | -28.13 | -23.88 | -23.58 | -30.41 | -33.58 |
| EBIT | 906.66 | 430.46 | 666.64 | -7.01 | 283.56 |
| Other financial income | 59.56 | 65.42 | 56.19 | 95.27 | 95.55 |
| Other financial expenses | -53.75 | -88.33 | -57.65 | -87.09 | -91.50 |
| Pre-tax profit | 912.46 | 407.55 | 665.17 | 1.18 | 287.62 |
| Income taxes | - 202.40 | -91.85 | - 147.70 | -1.53 | -68.88 |
| Net earnings | 710.07 | 315.70 | 517.47 | -0.35 | 218.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 80.38 | 64.30 | 48.22 | 32.15 | 16.07 |
| Machinery and equipment | 244.64 | 236.83 | 229.33 | 215.00 | 197.50 |
| Tangible assets total | 325.01 | 301.13 | 277.56 | 247.15 | 213.57 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 97.40 | 76.25 | 61.43 | 52.44 | 61.81 |
| Inventories total | 97.40 | 76.25 | 61.43 | 52.44 | 61.81 |
| Current trade debtors | 285.83 | 968.10 | 411.56 | 491.51 | 336.85 |
| Current amounts owed by group member comp. | 3 251.27 | 3 250.07 | 2 671.77 | 2 699.31 | 2 728.16 |
| Prepayments and accrued income | 112.48 | 83.60 | 40.98 | 119.11 | 89.16 |
| Current other receivables | 165.44 | 28.80 | 56.73 | 180.40 | 42.23 |
| Current deferred tax assets | 17.73 | 17.73 | |||
| Short term receivables total | 3 815.01 | 4 330.56 | 3 181.03 | 3 508.06 | 3 214.13 |
| Cash and bank deposits | 1 840.91 | 1 474.55 | 1 240.90 | 357.63 | 1 056.52 |
| Cash and cash equivalents | 1 840.91 | 1 474.55 | 1 240.90 | 357.63 | 1 056.52 |
| Balance sheet total (assets) | 6 078.34 | 6 182.49 | 4 760.93 | 4 165.27 | 4 546.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 1 700.00 | 300.00 | 400.00 | ||
| Retained earnings | - 215.95 | 194.11 | 109.81 | 627.28 | 626.93 |
| Profit of the financial year | 710.07 | 315.70 | 517.47 | -0.35 | 218.73 |
| Shareholders equity total | 2 394.11 | 1 009.81 | 1 227.28 | 826.93 | 1 045.66 |
| Provisions | 21.57 | 22.97 | 18.52 | 37.78 | 29.91 |
| Non-current deferred tax liabilities | 182.23 | 90.44 | 152.15 | 76.76 | |
| Non-current liabilities total | 182.23 | 90.44 | 152.15 | 76.76 | |
| Current loans from credit institutions | 242.57 | 182.23 | 90.44 | 152.15 | |
| Current trade creditors | 104.74 | 179.69 | 111.52 | 131.66 | 90.68 |
| Current owed to participating | 13.34 | ||||
| Current owed to group member | 2 302.91 | 3 869.78 | 2 404.94 | 2 375.93 | 2 570.56 |
| Other non-interest bearing current liabilities | 816.87 | 753.46 | 756.07 | 640.82 | 732.46 |
| Accruals and deferred income | 74.12 | ||||
| Current liabilities total | 3 480.43 | 5 059.27 | 3 362.97 | 3 300.56 | 3 393.70 |
| Balance sheet total (liabilities) | 6 078.34 | 6 182.49 | 4 760.93 | 4 165.27 | 4 546.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.