Murermester PP ApS — Credit Rating and Financial Key Figures
CVR number: 40881301
Skibstrupvej 1 C, 3100 Hornbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 692.77 | 697.52 | 785.77 | 697.29 | 355.41 |
| Employee benefit expenses | - 685.28 | - 685.10 | - 798.11 | - 669.47 | - 356.63 |
| Total depreciation | -19.57 | ||||
| EBIT | 7.49 | 12.43 | -12.34 | 27.81 | -20.79 |
| Other financial expenses | -4.04 | -10.12 | -16.76 | -25.74 | -24.80 |
| Net income from associates (fin.) | 74.75 | 20.37 | |||
| Pre-tax profit | 3.44 | 2.31 | 45.65 | 22.45 | -45.59 |
| Income taxes | -0.75 | -0.55 | -14.76 | -1.91 | |
| Net earnings | 2.69 | 1.76 | 30.89 | 20.53 | -45.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 215.22 | ||||
| Tangible assets total | 215.22 | ||||
| Holdings in group member companies | 107.30 | ||||
| Participating interests | 20.00 | ||||
| Investments total | 20.00 | 107.30 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5.00 | 2.50 | 195.63 | 61.03 | |
| Current owed by particip. interest comp. | 80.00 | ||||
| Short term receivables total | 5.00 | 82.50 | 195.63 | 61.03 | |
| Cash and bank deposits | 335.06 | 380.67 | 477.90 | 630.62 | 263.81 |
| Cash and cash equivalents | 335.06 | 380.67 | 477.90 | 630.62 | 263.81 |
| Balance sheet total (assets) | 340.06 | 483.17 | 780.82 | 630.62 | 540.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 74.75 | ||||
| Retained earnings | 2.69 | -70.29 | 35.34 | 55.87 | |
| Profit of the financial year | 2.69 | 1.76 | 30.89 | 20.53 | -45.59 |
| Shareholders equity total | 42.69 | 44.45 | 75.34 | 95.87 | 50.28 |
| Non-current liabilities total | |||||
| Current trade creditors | 96.70 | 20.83 | 11.55 | ||
| Current owed to participating | 64.65 | 203.47 | 272.85 | 401.70 | 429.82 |
| Current owed to group member | 141.89 | ||||
| Short-term deferred tax liabilities | 0.75 | 1.30 | 15.28 | 17.19 | 0.98 |
| Other non-interest bearing current liabilities | 231.97 | 137.25 | 254.63 | 104.30 | 58.98 |
| Current liabilities total | 297.37 | 438.72 | 705.48 | 534.74 | 489.79 |
| Balance sheet total (liabilities) | 340.06 | 483.17 | 780.82 | 630.62 | 540.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.