Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MD kis ApS — Credit Rating and Financial Key Figures
CVR number: 29143749
Knardrupgårds Alle 5, Knardrup 3660 Stenløse
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.93 | -6.25 | -9.12 | -6.88 | -10.60 |
| EBIT | -8.93 | -6.25 | -9.12 | -6.88 | -10.60 |
| Other financial income | 14.46 | 18.48 | 43.77 | 47.61 | 2.53 |
| Other financial expenses | -1.90 | -0.75 | -0.79 | -3.29 | |
| Net income from associates (fin.) | 908.53 | 1 401.50 | 430.20 | 972.18 | 2 185.91 |
| Pre-tax profit | 912.16 | 1 412.98 | 464.06 | 1 009.63 | 2 177.84 |
| Income taxes | -6.42 | -8.95 | |||
| Net earnings | 912.16 | 1 412.98 | 457.64 | 1 000.67 | 2 177.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 625.26 | 2 823.35 | 2 931.21 | 3 694.62 | 5 681.13 |
| Participating interests | 244.90 | 248.31 | 298.59 | 234.66 | 234.05 |
| Investments total | 1 870.16 | 3 071.67 | 3 229.80 | 3 929.28 | 5 915.19 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 369.29 | 456.68 | 627.26 | 638.15 | |
| Current other receivables | 301.19 | 444.29 | 0.22 | 0.09 | |
| Current deferred tax assets | 53.58 | 430.25 | 569.56 | ||
| Short term receivables total | 670.48 | 900.97 | 681.06 | 1 068.49 | 569.56 |
| Cash and bank deposits | 2.10 | 3.81 | 22.08 | 73.50 | 40.90 |
| Cash and cash equivalents | 2.10 | 3.81 | 22.08 | 73.50 | 40.90 |
| Balance sheet total (assets) | 2 542.75 | 3 976.44 | 3 932.93 | 5 071.27 | 6 525.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 250.00 | 786.00 | 600.00 |
| Other reserves | 1 390.16 | 2 791.67 | 2 983.15 | 3 704.18 | 5 274.94 |
| Retained earnings | - 314.77 | - 921.91 | 49.59 | - 999.81 | -2 169.90 |
| Profit of the financial year | 912.16 | 1 412.98 | 457.64 | 1 000.67 | 2 177.84 |
| Shareholders equity total | 2 226.96 | 3 525.54 | 3 865.38 | 4 616.05 | 6 007.89 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.75 | 6.25 | 6.88 | 15.67 | 10.00 |
| Current owed to group member | 5.82 | 60.00 | 126.00 | ||
| Short-term deferred tax liabilities | 313.21 | 443.56 | |||
| Other non-interest bearing current liabilities | 301.21 | 444.65 | 0.68 | 0.34 | 64.20 |
| Current liabilities total | 315.79 | 450.90 | 67.56 | 455.22 | 517.75 |
| Balance sheet total (liabilities) | 2 542.75 | 3 976.44 | 3 932.93 | 5 071.27 | 6 525.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.