Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PWR. 8 STUDIO FRB ApS — Credit Rating and Financial Key Figures
CVR number: 38232576
Dampfærgevej 10, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 321.05 | 3 313.85 | 5 089.71 | 5 274.42 | 6 309.55 |
| Employee benefit expenses | -1 671.95 | -2 250.30 | -2 558.44 | -2 864.05 | -3 331.64 |
| Total depreciation | -92.88 | -92.88 | -97.26 | - 112.08 | - 106.35 |
| EBIT | - 443.78 | 970.67 | 2 434.01 | 2 298.30 | 2 871.57 |
| Other financial income | 19.31 | 34.21 | 27.83 | ||
| Other financial expenses | -0.81 | -0.74 | -0.00 | -7.85 | -0.11 |
| Pre-tax profit | - 444.59 | 969.93 | 2 453.32 | 2 324.66 | 2 899.29 |
| Income taxes | 123.92 | - 233.47 | - 539.71 | - 511.42 | - 638.23 |
| Net earnings | - 320.67 | 736.46 | 1 913.61 | 1 813.23 | 2 261.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 381.25 | 382.53 | 330.71 | ||
| Machinery and equipment | 477.86 | 384.98 | 20.41 | 4.08 | |
| Tangible assets total | 477.86 | 384.98 | 401.67 | 386.62 | 330.71 |
| Investments total | 364.59 | 364.59 | 364.59 | 364.59 | 364.59 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 172.55 | 675.82 | 2 215.80 | 1 924.78 | 2 473.81 |
| Prepayments and accrued income | 0.67 | 3.19 | 3.42 | 4.62 | |
| Current other receivables | 26.00 | ||||
| Short term receivables total | 199.22 | 675.82 | 2 218.99 | 1 928.19 | 2 478.43 |
| Cash and bank deposits | 24.70 | 89.81 | 54.61 | 208.38 | 237.67 |
| Cash and cash equivalents | 24.70 | 89.81 | 54.61 | 208.38 | 237.67 |
| Balance sheet total (assets) | 1 066.37 | 1 515.19 | 3 039.86 | 2 887.78 | 3 411.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 785.74 | 1 913.61 | 1 813.23 | 2 261.07 | |
| Retained earnings | 369.95 | - 736.46 | -1 913.61 | -1 813.23 | -2 261.07 |
| Profit of the financial year | - 320.67 | 736.46 | 1 913.61 | 1 813.23 | 2 261.07 |
| Shareholders equity total | 99.28 | 835.74 | 1 963.61 | 1 863.23 | 2 311.07 |
| Provisions | 67.61 | 55.50 | 48.19 | 38.67 | |
| Non-current liabilities total | |||||
| Advances received | 348.82 | 348.82 | |||
| Current trade creditors | 28.39 | 30.06 | 305.62 | 103.53 | 27.36 |
| Current owed to group member | 511.03 | 379.28 | 526.58 | 653.20 | |
| Other non-interest bearing current liabilities | 78.85 | 232.96 | 335.86 | 346.26 | 381.11 |
| Current liabilities total | 967.09 | 611.84 | 1 020.75 | 976.36 | 1 061.66 |
| Balance sheet total (liabilities) | 1 066.37 | 1 515.19 | 3 039.86 | 2 887.78 | 3 411.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.