Din Pensionsmægler ApS — Credit Rating and Financial Key Figures
CVR number: 38231936
Stamholmen 110, 2650 Hvidovre
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.58 | - 123.71 | 966.95 | 2 111.15 | 2 156.19 |
| Employee benefit expenses | -8.00 | - 635.56 | -1 147.83 | -1 159.62 | |
| EBIT | -10.58 | - 131.71 | 331.39 | 963.32 | 996.57 |
| Other financial expenses | -0.16 | -0.40 | -0.59 | -4.63 | -0.75 |
| Pre-tax profit | -10.74 | - 132.12 | 330.81 | 958.69 | 995.82 |
| Income taxes | -37.49 | - 215.51 | - 221.32 | ||
| Net earnings | -10.74 | - 132.12 | 293.32 | 743.18 | 774.50 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 18.47 | 18.47 | 18.47 | ||
| Long term receivables total | 18.47 | 18.47 | 18.47 | ||
| Inventories total | |||||
| Current trade debtors | 147.34 | 172.67 | |||
| Current other receivables | 536.80 | 590.00 | 931.68 | ||
| Current deferred tax assets | 79.88 | ||||
| Short term receivables total | 536.80 | 737.34 | 1 184.23 | ||
| Cash and bank deposits | 26.02 | 48.54 | 118.69 | 914.31 | 1 736.70 |
| Cash and cash equivalents | 26.02 | 48.54 | 118.69 | 914.31 | 1 736.70 |
| Balance sheet total (assets) | 26.02 | 48.54 | 673.96 | 1 670.12 | 2 939.40 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -20.44 | -31.18 | - 163.29 | 130.03 | 873.21 |
| Profit of the financial year | -10.74 | - 132.12 | 293.32 | 743.18 | 774.50 |
| Shareholders equity total | 18.82 | - 113.29 | 180.03 | 923.21 | 1 697.71 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 413.12 | |||
| Current owed to participating | 135.00 | 162.32 | |||
| Short-term deferred tax liabilities | 37.49 | 15.51 | |||
| Other non-interest bearing current liabilities | 7.20 | 26.83 | 294.13 | 671.30 | 828.57 |
| Accruals and deferred income | 45.09 | ||||
| Current liabilities total | 7.20 | 161.83 | 493.94 | 746.91 | 1 241.69 |
| Balance sheet total (liabilities) | 26.02 | 48.54 | 673.96 | 1 670.12 | 2 939.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.