Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SÆBYG ApS — Credit Rating and Financial Key Figures
CVR number: 29139121
Hybenvej 5, Hørby 9300 Sæby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 247.71 | 1 941.74 | 2 395.91 | 1 897.51 | 2 528.19 |
| Employee benefit expenses | -1 821.55 | -1 923.07 | -1 679.35 | -1 973.93 | -2 010.81 |
| Other operating expenses | - 279.83 | - 121.18 | -23.00 | ||
| Total depreciation | - 101.60 | - 101.83 | - 118.25 | - 206.03 | - 208.37 |
| EBIT | 324.56 | -83.16 | 318.47 | - 403.64 | 286.01 |
| Other financial income | 5.64 | 0.60 | 3.30 | ||
| Other financial expenses | -4.13 | -21.25 | - 115.03 | - 170.88 | - 159.93 |
| Pre-tax profit | 320.43 | -98.77 | 203.45 | - 573.92 | 129.38 |
| Income taxes | -83.29 | 20.78 | -59.41 | 120.83 | -27.81 |
| Net earnings | 237.13 | -77.99 | 144.04 | - 453.09 | 101.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 696.40 | 678.57 | 660.75 | 642.93 | |
| Machinery and equipment | 417.61 | 383.60 | 876.00 | 991.52 | 713.69 |
| Tangible assets total | 1 114.01 | 1 062.17 | 1 536.75 | 1 634.44 | 713.69 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 23.92 | 23.92 | 17.35 | 20.00 | 20.00 |
| Inventories total | 23.92 | 23.92 | 17.35 | 20.00 | 20.00 |
| Current trade debtors | 1 012.16 | 81.00 | 290.24 | 871.74 | 577.16 |
| Current amounts owed by group member comp. | 48.77 | 139.98 | |||
| Prepayments and accrued income | 21.95 | 14.48 | 34.50 | 25.05 | 303.20 |
| Current other receivables | 619.28 | 589.14 | 675.00 | 344.94 | 447.47 |
| Current deferred tax assets | 20.70 | ||||
| Short term receivables total | 1 653.38 | 684.62 | 999.74 | 1 311.21 | 1 467.82 |
| Cash and bank deposits | 67.39 | 100.10 | 0.70 | 0.70 | 0.00 |
| Cash and cash equivalents | 67.39 | 100.10 | 0.70 | 0.70 | 0.00 |
| Balance sheet total (assets) | 2 858.70 | 1 870.80 | 2 554.54 | 2 966.36 | 2 201.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 667.21 | ||||
| Retained earnings | - 237.13 | -77.99 | 66.05 | - 387.04 | |
| Profit of the financial year | 237.13 | -77.99 | 144.04 | - 453.09 | 101.58 |
| Shareholders equity total | 1 167.21 | 422.01 | 566.05 | 112.96 | 214.54 |
| Provisions | 61.49 | 40.72 | 100.13 | 7.11 | |
| Non-current leasing loans | 139.39 | 55.47 | 497.72 | 555.08 | 478.48 |
| Non-current liabilities total | 139.39 | 55.47 | 497.72 | 555.08 | 478.48 |
| Current loans from credit institutions | 338.87 | 1 130.65 | 131.58 | ||
| Current trade creditors | 277.10 | 477.36 | 472.63 | 742.29 | 644.38 |
| Current owed to group member | 76.99 | 91.17 | 41.29 | ||
| Other non-interest bearing current liabilities | 1 136.51 | 784.08 | 537.86 | 425.38 | 725.43 |
| Current liabilities total | 1 490.60 | 1 352.61 | 1 390.65 | 2 298.32 | 1 501.39 |
| Balance sheet total (liabilities) | 2 858.70 | 1 870.80 | 2 554.54 | 2 966.36 | 2 201.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.