Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Electricon A/S — Credit Rating and Financial Key Figures
CVR number: 40831665
Thrigesvej 19, 7430 Ikast
contact@electricon.dk
tel: 70260211
www.electricon.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 269.57 | 15 573.58 | 12 860.58 | 14 242.85 | 16 205.20 |
| Employee benefit expenses | -10 316.05 | -13 768.34 | -14 420.49 | -16 531.50 | -15 127.05 |
| Total depreciation | - 207.90 | - 233.77 | - 275.95 | - 287.49 | - 208.25 |
| EBIT | 1 745.62 | 1 571.47 | -1 835.87 | -2 576.14 | 869.90 |
| Other financial expenses | -73.73 | - 100.48 | - 108.85 | - 303.57 | - 449.37 |
| Pre-tax profit | 1 671.89 | 1 470.99 | -1 944.72 | -2 879.71 | 420.53 |
| Income taxes | - 367.88 | - 323.45 | 431.75 | 628.35 | -76.15 |
| Net earnings | 1 304.01 | 1 147.54 | -1 512.97 | -2 251.36 | 344.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 482.72 | 509.12 | 413.75 | 275.86 | 510.23 |
| Tangible assets total | 482.72 | 509.12 | 413.75 | 275.86 | 510.23 |
| Investments total | 110.46 | 84.89 | 59.32 | 33.74 | |
| Long term receivables total | |||||
| Finished products/goods | 475.32 | 1 880.32 | 2 472.66 | 2 300.04 | 2 379.50 |
| Advance payments | 74.96 | ||||
| Inventories total | 475.32 | 1 880.32 | 2 547.62 | 2 300.04 | 2 379.50 |
| Current trade debtors | 4 265.79 | 8 846.05 | 4 326.21 | 6 182.93 | 8 468.49 |
| Current amounts owed by group member comp. | 1.12 | 1.12 | 1.12 | ||
| Prepayments and accrued income | 319.86 | 480.64 | 452.21 | 224.20 | 343.03 |
| Current other receivables | 4 562.00 | 1 748.70 | 3 661.16 | 2 577.00 | 1 051.57 |
| Current deferred tax assets | 130.85 | 54.70 | |||
| Short term receivables total | 9 148.77 | 11 076.51 | 8 440.70 | 9 114.98 | 9 917.79 |
| Cash and bank deposits | 1 239.95 | ||||
| Cash and cash equivalents | 1 239.95 | ||||
| Balance sheet total (assets) | 11 346.76 | 13 576.41 | 11 486.96 | 11 750.19 | 12 841.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
| Retained earnings | 307.44 | 1 611.45 | 2 758.99 | 1 246.03 | -1 005.33 |
| Profit of the financial year | 1 304.01 | 1 147.54 | -1 512.97 | -2 251.36 | 344.38 |
| Shareholders equity total | 4 111.45 | 5 258.99 | 3 746.03 | 1 494.67 | 1 839.05 |
| Provisions | 1 074.77 | 1 644.37 | 1 368.24 | 409.82 | 162.00 |
| Capital loans | 1 800.00 | 1 800.00 | |||
| Non-current loans from credit institutions | 1 011.99 | 1 124.42 | |||
| Non-current liabilities total | 2 811.99 | 2 924.42 | |||
| Current loans from credit institutions | 1 371.81 | 979.68 | 3 102.21 | 3 807.45 | |
| Current trade creditors | 922.27 | 831.57 | 2 023.17 | 1 771.13 | 1 048.69 |
| Current owed to group member | 77.94 | 171.84 | |||
| Other non-interest bearing current liabilities | 4 858.27 | 3 669.97 | 2 902.68 | 1 708.43 | 2 525.41 |
| Accruals and deferred income | 380.00 | 799.70 | 467.16 | 374.00 | 362.41 |
| Current liabilities total | 6 160.55 | 6 673.05 | 6 372.69 | 7 033.71 | 7 915.79 |
| Balance sheet total (liabilities) | 11 346.76 | 13 576.41 | 11 486.96 | 11 750.19 | 12 841.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.