Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
P. M. ApS — Credit Rating and Financial Key Figures
CVR number: 10021863
Blomstervænget 79, 2800 Kongens Lyngby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -22.00 | - 131.00 | -39.00 | -61.18 | |
| EBIT | -22.00 | - 131.00 | -39.00 | -61.18 | |
| Other financial income | 34.00 | 2 335.00 | 1 744.00 | 1 435.41 | |
| Other financial expenses | -4.00 | -6.00 | -13.00 | - 105.00 | |
| Net income from associates (fin.) | 3 184.00 | 6 093.00 | 2 670.00 | 732.00 | 1 021.81 |
| Pre-tax profit | 3 180.00 | 6 099.00 | 4 874.00 | 2 424.00 | 2 291.03 |
| Income taxes | 1.00 | -1.00 | - 164.00 | - 311.00 | - 279.22 |
| Net earnings | 3 181.00 | 6 098.00 | 4 710.00 | 2 113.00 | 2 011.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 023.00 | 4 495.00 | 6 917.00 | ||
| Participating interests | 13 762.00 | 17 883.00 | 6 940.00 | 7 960.95 | |
| Investments total | 16 785.00 | 22 378.00 | 6 917.00 | 6 940.00 | 7 960.95 |
| Non-current other receivables | 7 500.00 | 5 000.00 | |||
| Long term receivables total | 7 500.00 | 5 000.00 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 461.00 | 2 095.00 | 2 138.00 | ||
| Current owed by particip. interest comp. | 4 764.00 | 4 921.48 | |||
| Prepayments and accrued income | 8.00 | 3.50 | |||
| Current other receivables | 10 200.00 | 3 021.00 | 3 040.92 | ||
| Current deferred tax assets | 146.00 | 146.00 | |||
| Short term receivables total | 1 607.00 | 2 241.00 | 12 346.00 | 7 785.00 | 7 965.90 |
| Other current investments | 4 007.00 | 4 528.00 | 9 772.01 | ||
| Cash and bank deposits | 742.00 | 500.00 | 5 880.00 | 5 696.00 | 2 556.64 |
| Cash and cash equivalents | 742.00 | 500.00 | 9 887.00 | 10 224.00 | 12 328.65 |
| Balance sheet total (assets) | 19 134.00 | 25 119.00 | 29 150.00 | 32 449.00 | 33 255.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 614.00 | 1 100.00 | ||
| Other reserves | 12 304.00 | 17 752.00 | 6 253.00 | - 809.05 | |
| Retained earnings | 3 516.00 | 1 023.00 | 17 257.00 | 28 034.00 | 28 756.37 |
| Profit of the financial year | 3 181.00 | 6 098.00 | 4 710.00 | 2 113.00 | 2 011.81 |
| Shareholders equity total | 19 126.00 | 25 111.00 | 28 959.00 | 30 272.00 | 31 184.13 |
| Provisions | 1.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 671.00 | 1 753.40 | |||
| Short-term deferred tax liabilities | 19.00 | 330.00 | 179.38 | ||
| Other non-interest bearing current liabilities | 8.00 | 7.00 | 172.00 | 176.00 | 138.58 |
| Current liabilities total | 8.00 | 7.00 | 191.00 | 2 177.00 | 2 071.36 |
| Balance sheet total (liabilities) | 19 134.00 | 25 119.00 | 29 150.00 | 32 449.00 | 33 255.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.