Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AV DISTRIBUTION A/S — Credit Rating and Financial Key Figures
CVR number: 10003423
Møllevangen 14, 7550 Sørvad
cvr@avd.dk
tel: 96130000
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 769.42 | 5 048.53 | 2 135.43 | 4 226.49 | 2 774.15 |
| Costs of management | - 857.72 | - 725.49 | - 918.82 | -2 742.12 | -2 015.86 |
| Costs of distribution | -8.42 | - 167.84 | - 463.44 | - 136.12 | -48.58 |
| Other operating expenses | -28.72 | - 176.70 | -21.75 | ||
| EBIT | 6 920.12 | 4 155.20 | 724.45 | 1 171.55 | 785.12 |
| Other financial income | 2.94 | ||||
| Other financial expenses | -42.96 | -42.32 | - 195.72 | - 144.46 | |
| Pre-tax profit | 6 880.10 | 4 112.88 | 625.93 | 750.09 | 640.66 |
| Income taxes | -1 520.89 | - 910.52 | - 145.88 | - 168.31 | - 145.97 |
| Net earnings | 5 359.21 | 3 202.36 | 480.05 | 581.78 | 494.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 160.42 | 246.99 | 562.56 | 699.69 | 1 306.66 |
| Tangible assets total | 160.42 | 246.99 | 562.56 | 699.69 | 1 306.66 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 11 168.14 | 10 220.88 | 11 287.50 | 9 243.73 | 8 937.78 |
| Advance payments | 783.07 | 1 539.75 | 602.43 | 533.08 | 1 040.01 |
| Inventories total | 11 951.21 | 11 760.63 | 11 889.93 | 9 776.82 | 9 977.80 |
| Current trade debtors | 6 877.77 | 6 660.69 | 4 444.47 | 11 212.33 | 5 196.95 |
| Current amounts owed by group member comp. | 341.76 | ||||
| Prepayments and accrued income | 24.30 | 24.30 | 24.30 | 24.30 | 24.30 |
| Current other receivables | 242.49 | 22.10 | 894.03 | 940.04 | |
| Current deferred tax assets | 11.96 | 12.84 | |||
| Short term receivables total | 7 498.28 | 6 719.93 | 4 468.77 | 12 130.66 | 6 161.29 |
| Cash and bank deposits | 1 156.13 | 660.65 | 130.25 | 460.35 | 1 236.44 |
| Cash and cash equivalents | 1 156.13 | 660.65 | 130.25 | 460.35 | 1 236.44 |
| Balance sheet total (assets) | 20 766.04 | 19 388.20 | 17 051.51 | 23 067.51 | 18 682.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 600.00 | 3 200.00 | 581.78 | 494.69 | |
| Retained earnings | 400.00 | 2 559.21 | 5 761.57 | 5 659.85 | 5 746.94 |
| Profit of the financial year | 5 359.21 | 3 202.36 | 480.05 | 581.78 | 494.69 |
| Shareholders equity total | 9 859.21 | 9 461.57 | 6 741.63 | 7 323.41 | 7 236.32 |
| Provisions | 100.00 | 100.00 | 85.14 | 73.84 | 69.08 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5 634.60 | 3 526.54 | 1 585.75 | 704.11 | 5 837.87 |
| Advances received | 312.47 | 122.98 | 189.58 | 175.41 | 135.86 |
| Current trade creditors | 1 990.82 | 1 338.92 | 1 771.16 | 7 704.86 | 5 045.84 |
| Current owed to group member | 3 216.45 | 5 971.85 | 6 245.48 | ||
| Short-term deferred tax liabilities | 1 529.59 | 911.39 | 47.89 | 179.61 | 150.73 |
| Other non-interest bearing current liabilities | 1 339.34 | 710.34 | 658.51 | 660.79 | 206.48 |
| Current liabilities total | 10 806.83 | 9 826.63 | 10 224.74 | 15 670.27 | 11 376.78 |
| Balance sheet total (liabilities) | 20 766.04 | 19 388.20 | 17 051.51 | 23 067.51 | 18 682.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.