H.T. HOLDING, VIDEBÆK ApS — Credit Rating and Financial Key Figures
CVR number: 27956580
Gl Kongevej 17, 6920 Videbæk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 18 774.04 | 10 351.34 | |||
External services | -89.71 | - 198.11 | |||
Gross profit | - 106.38 | -69.75 | -88.88 | 18 684.34 | 10 153.23 |
EBIT | - 106.38 | -69.75 | -88.88 | 18 684.34 | 10 153.23 |
Other financial income | 4 321.38 | 3 555.04 | 13 429.42 | 3 687.91 | 8 140.33 |
Other financial expenses | -1 573.62 | -1 204.23 | - 844.51 | - 911.23 | -2 373.59 |
Reduction non-current investment assets | 209.20 | -59.17 | |||
Net income from associates (fin.) | 15 134.31 | 22 414.25 | 22 169.08 | ||
Pre-tax profit | 17 566.50 | 24 695.31 | 34 665.11 | 21 401.85 | 15 919.96 |
Income taxes | - 508.32 | - 489.99 | -2 715.35 | - 562.14 | -1 179.85 |
Net earnings | 17 058.18 | 24 205.32 | 31 949.76 | 20 839.71 | 14 740.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 40.00 | ||||
Participating interests | 12 890.04 | 24 692.10 | 28 198.04 | 28 671.60 | 22 370.17 |
Other receivables | 313.73 | 413.73 | |||
Investments total | 12 890.04 | 24 692.10 | 28 198.04 | 28 985.33 | 22 823.90 |
Non-curr. owed by group member comp. | 10 951.88 | 10 744.74 | 12 515.86 | 12 643.79 | 12 660.22 |
Non-curr. owed by particip. interest comp. | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
Non-current loans receivable | 3 676.80 | 5 863.66 | 9 580.96 | 9 309.11 | 8 516.34 |
Non-current other receivables | 372.90 | 372.90 | 372.90 | ||
Long term receivables total | 15 301.58 | 17 281.31 | 22 769.72 | 22 252.90 | 21 476.56 |
Inventories total | |||||
Current owed by particip. interest comp. | 119 379.75 | 109 903.02 | 129 632.41 | 135 279.52 | 136 040.45 |
Current other receivables | 445.73 | 3 638.72 | 285.00 | ||
Current deferred tax assets | 357.57 | 655.66 | 115.67 | 25.65 | 619.73 |
Short term receivables total | 120 183.05 | 114 197.39 | 129 748.08 | 135 305.17 | 136 945.18 |
Other current investments | 54 486.54 | 2 425.00 | 15 808.59 | 17 369.53 | 13 395.69 |
Cash and bank deposits | 1 826.78 | 327.78 | 3 317.81 | 3 397.28 | 2 471.08 |
Cash and cash equivalents | 56 313.31 | 2 752.79 | 19 126.40 | 20 766.81 | 15 866.77 |
Balance sheet total (assets) | 204 687.98 | 158 923.58 | 199 842.25 | 207 310.21 | 197 112.40 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 225.27 | 200.27 | 200.27 | 200.27 | 200.27 |
Shares repurchased | 5 300.00 | 29 000.00 | 21 500.00 | 26 400.00 | |
Other reserves | 1 731.14 | 10 280.67 | 13 686.61 | 14 160.16 | 58.73 |
Retained earnings | 133 898.79 | 64 672.76 | 55 544.72 | 74 220.92 | 83 752.06 |
Profit of the financial year | 17 058.18 | 24 205.32 | 31 949.76 | 20 839.71 | 14 740.11 |
Shareholders equity total | 152 913.37 | 104 659.01 | 130 381.35 | 130 921.06 | 125 151.18 |
Non-current loans from credit institutions | 6 000.00 | 6 500.00 | 7 600.00 | 7 600.00 | 7 600.00 |
Non-current deferred tax liabilities | 468.86 | 1 561.56 | 456.62 | 1 411.69 | |
Non-current liabilities total | 6 000.00 | 6 968.86 | 9 161.56 | 8 056.62 | 9 011.69 |
Current loans from credit institutions | 0.83 | 9 929.99 | 9 792.28 | 7 173.30 | |
Current trade creditors | 53.75 | 53.75 | |||
Current owed to participating | 8.97 | 124.96 | 6 173.60 | 572.53 | |
Short-term deferred tax liabilities | 318.06 | 44.74 | 744.31 | 601.57 | 898.07 |
Other non-interest bearing current liabilities | 45 447.58 | 47 250.13 | 49 500.08 | 51 711.32 | 54 251.89 |
Current liabilities total | 45 774.61 | 47 295.71 | 60 299.34 | 68 332.53 | 62 949.54 |
Balance sheet total (liabilities) | 204 687.98 | 158 923.58 | 199 842.25 | 207 310.21 | 197 112.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.