Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TERN SKAGEN MANAGEMENT A/S — Credit Rating and Financial Key Figures
CVR number: 32438466
Vestre Strandvej 10, 9990 Skagen
economy@tarntank.com
tel: 98407060
Income statement (kUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 10 705.24 | 10 646.72 | 10 250.71 | 9 933.74 | 10 565.22 |
| Other operating income | 80.29 | 80.27 | 77.38 | 74.50 | 79.24 |
| External services | -39.44 | -32.43 | -30.69 | -41.21 | -31.38 |
| Gross profit | 10 746.08 | 10 694.55 | 10 297.40 | 9 967.03 | 10 613.08 |
| Employee benefit expenses | -10 696.06 | -10 619.65 | -10 215.47 | -9 919.80 | -10 547.58 |
| Total depreciation | -5.71 | -5.71 | -5.71 | -5.71 | -5.71 |
| EBIT | 44.31 | 69.19 | 76.22 | 41.52 | 59.78 |
| Other financial income | 1.71 | 120.10 | 1.47 | 2.47 | 0.65 |
| Other financial expenses | -29.41 | -9.54 | -32.29 | -7.69 | -34.47 |
| Pre-tax profit | 16.62 | 179.75 | 45.40 | 36.30 | 25.96 |
| Income taxes | -6.62 | -40.55 | -9.99 | -7.99 | -5.71 |
| Net earnings | 10.00 | 139.21 | 35.41 | 28.32 | 20.25 |
Assets (kUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 500.33 | 494.62 | 488.91 | 483.19 | 477.48 |
| Tangible assets total | 500.33 | 494.62 | 488.91 | 483.19 | 477.48 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 176.41 | 104.21 | 143.77 | 208.64 | 457.58 |
| Current other receivables | 501.93 | 521.35 | 511.77 | 458.29 | 380.00 |
| Short term receivables total | 678.34 | 625.56 | 655.55 | 666.93 | 837.58 |
| Cash and bank deposits | 70.66 | 34.96 | 15.76 | 56.68 | 30.96 |
| Cash and cash equivalents | 70.66 | 34.96 | 15.76 | 56.68 | 30.96 |
| Balance sheet total (assets) | 1 249.33 | 1 155.14 | 1 160.22 | 1 206.80 | 1 346.03 |
Equity and liabilities (kUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 85.16 | 85.16 | 85.16 | 85.16 | 85.16 |
| Retained earnings | 185.29 | 195.29 | 334.50 | 369.91 | 398.23 |
| Profit of the financial year | 10.00 | 139.21 | 35.41 | 28.32 | 20.25 |
| Shareholders equity total | 280.45 | 419.66 | 455.08 | 483.39 | 503.64 |
| Non-current loans from credit institutions | 142.77 | 93.03 | 72.92 | ||
| Non-current liabilities total | 142.77 | 93.03 | 72.92 | ||
| Current loans from credit institutions | 31.73 | 27.93 | 29.11 | 74.32 | 46.86 |
| Current trade creditors | 55.28 | 4.56 | 12.34 | 5.66 | 44.49 |
| Current owed to group member | 1.64 | 0.97 | 0.88 | 0.41 | 0.39 |
| Short-term deferred tax liabilities | 15.58 | 47.16 | 50.53 | 17.98 | 13.70 |
| Other non-interest bearing current liabilities | 721.88 | 561.83 | 539.36 | 625.05 | 736.95 |
| Current liabilities total | 826.10 | 642.45 | 632.22 | 723.41 | 842.38 |
| Balance sheet total (liabilities) | 1 249.33 | 1 155.14 | 1 160.22 | 1 206.80 | 1 346.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.