Jewls ApS
CVR number: 41543647
Åhusene 9, 8000 Aarhus C
support@jewls.dk
tel: 29886922
www.jewls.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 310.91 | 308.93 | |
| Employee benefit expenses | -5.77 | -1.12 | -1.36 |
| Other operating expenses | - 170.09 | - 243.79 | - 351.68 |
| EBIT | -37.41 | 66.00 | -44.11 |
| Other financial expenses | -0.76 | -0.60 | -0.14 |
| Reduction non-current investment assets | -38.18 | ||
| Pre-tax profit | -38.18 | 27.23 | -44.25 |
| Income taxes | -5.99 | ||
| Net earnings | -38.18 | 21.24 | -44.25 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Other receivables | 0.00 | ||
| Investments total | 0.00 | ||
| Long term receivables total | |||
| Finished products/goods | 81.46 | 122.17 | 80.17 |
| Inventories total | 81.46 | 122.17 | 80.17 |
| Short term receivables total | |||
| Cash and bank deposits | 25.91 | 74.80 | 50.10 |
| Cash and cash equivalents | 25.91 | 74.80 | 50.10 |
| Balance sheet total (assets) | 107.37 | 196.97 | 130.27 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 70.00 | 70.00 | 70.00 |
| Other reserves | 8.00 | 8.00 | 8.00 |
| Retained earnings | 5.99 | 27.22 | |
| Profit of the financial year | -38.18 | 21.24 | -44.25 |
| Shareholders equity total | 39.82 | 105.22 | 60.98 |
| Non-current liabilities total | |||
| Current owed to participating | 48.00 | 59.06 | 57.05 |
| Other non-interest bearing current liabilities | 19.55 | 32.69 | 12.24 |
| Current liabilities total | 67.55 | 91.75 | 69.29 |
| Balance sheet total (liabilities) | 107.37 | 196.97 | 130.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.