Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LOCON ApS — Credit Rating and Financial Key Figures
CVR number: 14253270
Kokholm 4 C, 6000 Kolding
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 672.05 | 3 890.52 | 4 126.36 | 4 908.15 | 6 244.12 |
| Employee benefit expenses | -2 673.24 | -3 101.39 | -3 394.13 | -3 876.41 | -5 659.37 |
| Total depreciation | -40.30 | -37.23 | -36.54 | -51.19 | - 268.53 |
| EBIT | 2 958.51 | 751.91 | 695.68 | 980.55 | 316.22 |
| Other financial income | 1.59 | -1.50 | 6.17 | 9.90 | |
| Other financial expenses | -29.98 | -8.35 | -44.72 | -35.44 | - 125.33 |
| Pre-tax profit | 2 930.12 | 742.05 | 650.96 | 951.27 | 200.79 |
| Income taxes | - 655.05 | - 167.41 | - 145.47 | - 213.29 | -55.54 |
| Net earnings | 2 275.07 | 574.65 | 505.49 | 737.98 | 145.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 2 715.62 | ||||
| Intangible assets total | 2 715.62 | ||||
| Machinery and equipment | 215.58 | 178.35 | 238.81 | 146.78 | 202.64 |
| Tangible assets total | 215.58 | 178.35 | 238.81 | 146.78 | 202.64 |
| Investments total | 223.53 | 223.53 | 250.91 | 258.24 | 307.32 |
| Long term receivables total | |||||
| Finished products/goods | 3 508.87 | 3 259.78 | 3 126.53 | 3 557.10 | 3 824.88 |
| Inventories total | 3 508.87 | 3 259.78 | 3 126.53 | 3 557.10 | 3 824.88 |
| Current trade debtors | 1 200.64 | 2 346.90 | 2 244.99 | 1 429.29 | 4 090.00 |
| Current amounts owed by group member comp. | 153.79 | ||||
| Prepayments and accrued income | 119.91 | 54.80 | 228.49 | 263.42 | 202.54 |
| Current other receivables | 10.05 | 13.90 | 6.50 | 6.50 | 6.50 |
| Short term receivables total | 1 484.40 | 2 415.60 | 2 479.98 | 1 699.20 | 4 299.04 |
| Other current investments | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 |
| Cash and bank deposits | 2 329.68 | 19.53 | 326.34 | 744.57 | |
| Cash and cash equivalents | 2 330.73 | 20.58 | 327.39 | 745.63 | 1.05 |
| Balance sheet total (assets) | 7 763.11 | 6 097.85 | 6 423.62 | 6 406.95 | 11 350.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 2 275.07 | 1 500.00 | 500.00 | 1 500.00 | |
| Retained earnings | 895.30 | 1 670.42 | 1 745.07 | 750.55 | 1 488.53 |
| Profit of the financial year | 2 275.07 | 574.65 | 505.49 | 737.98 | 145.25 |
| Shareholders equity total | 5 645.43 | 3 945.07 | 2 950.55 | 3 188.53 | 1 833.79 |
| Provisions | 8.12 | 11.12 | 17.09 | 18.49 | 74.03 |
| Non-current deferred tax liabilities | 1 080.00 | ||||
| Non-current liabilities total | 1 080.00 | ||||
| Current loans from credit institutions | 230.28 | 17.89 | 2 537.51 | ||
| Current trade creditors | 578.50 | 557.97 | 686.08 | 960.48 | 2 995.01 |
| Current owed to group member | 1 218.45 | 835.68 | 1 133.66 | ||
| Short-term deferred tax liabilities | 646.93 | 196.34 | 139.51 | 211.88 | |
| Other non-interest bearing current liabilities | 884.14 | 1 157.08 | 1 394.05 | 1 191.88 | 1 696.56 |
| Current liabilities total | 2 109.56 | 2 141.66 | 3 455.98 | 3 199.92 | 8 362.74 |
| Balance sheet total (liabilities) | 7 763.11 | 6 097.85 | 6 423.62 | 6 406.95 | 11 350.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.