Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DNI ApS — Credit Rating and Financial Key Figures
CVR number: 20207299
Vassingerødvej 15, 3540 Lynge
dni@dni.dk
www.dni.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 739.89 | 1 320.72 | 1 488.76 | 1 797.32 | 1 731.98 |
| Employee benefit expenses | -1 260.68 | -1 331.32 | -1 240.89 | -1 348.57 | -1 438.29 |
| Total depreciation | -58.03 | -49.41 | -20.96 | -0.00 | |
| EBIT | 421.18 | -60.02 | 226.91 | 448.75 | 293.69 |
| Other financial income | 0.02 | 0.06 | 0.10 | 0.00 | 0.01 |
| Other financial expenses | -4.20 | -3.88 | -2.73 | -2.90 | -3.45 |
| Pre-tax profit | 416.99 | -63.83 | 224.28 | 445.85 | 290.26 |
| Income taxes | -93.34 | 14.03 | -49.62 | -98.96 | -64.59 |
| Net earnings | 323.66 | -49.80 | 174.66 | 346.89 | 225.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 0.00 | ||||
| Intangible assets total | 0.00 | ||||
| Machinery and equipment | 70.37 | 20.96 | |||
| Tangible assets total | 70.37 | 20.96 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 61.45 | 61.45 | 41.70 | 31.00 | 30.00 |
| Inventories total | 61.45 | 61.45 | 41.70 | 31.00 | 30.00 |
| Current trade debtors | 226.12 | 65.67 | 181.84 | 171.14 | 40.04 |
| Prepayments and accrued income | 8.74 | 8.74 | |||
| Current other receivables | 98.10 | 12.42 | 12.42 | ||
| Current deferred tax assets | 15.21 | 37.51 | 12.88 | 9.69 | 7.44 |
| Short term receivables total | 339.43 | 115.60 | 207.14 | 189.58 | 56.22 |
| Cash and bank deposits | 792.04 | 442.77 | 663.37 | 949.76 | 916.28 |
| Cash and cash equivalents | 792.04 | 442.77 | 663.37 | 949.76 | 916.28 |
| Balance sheet total (assets) | 1 263.30 | 640.77 | 912.21 | 1 170.34 | 1 002.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 276.19 | 276.19 | 276.19 | 276.19 | 276.19 |
| Shares repurchased | 320.00 | 128.00 | 340.00 | 220.00 | |
| Retained earnings | - 318.79 | 4.86 | - 172.94 | - 338.28 | - 211.39 |
| Profit of the financial year | 323.66 | -49.80 | 174.66 | 346.89 | 225.68 |
| Shareholders equity total | 601.05 | 231.25 | 405.91 | 624.80 | 510.48 |
| Non-current liabilities total | |||||
| Current trade creditors | 79.88 | 90.48 | 65.24 | 30.65 | 31.32 |
| Short-term deferred tax liabilities | 16.21 | ||||
| Other non-interest bearing current liabilities | 582.36 | 319.04 | 424.84 | 514.89 | 460.70 |
| Current liabilities total | 662.24 | 409.52 | 506.29 | 545.54 | 492.02 |
| Balance sheet total (liabilities) | 1 263.30 | 640.77 | 912.21 | 1 170.34 | 1 002.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.