Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -9.21 |
| EBIT | -9.21 |
| Other financial expenses | -3.28 |
| Pre-tax profit | -12.49 |
| Income taxes | 3.95 |
| Net earnings | -8.54 |
Assets (kDKK)
| 2022 | |
|---|---|
| Development expenditure | 109.05 |
| Intangible assets total | 109.05 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 0.66 |
| Current deferred tax assets | 3.95 |
| Short term receivables total | 4.61 |
| Cash and bank deposits | 9.80 |
| Cash and cash equivalents | 9.80 |
| Balance sheet total (assets) | 123.46 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Other reserves | 79.81 |
| Retained earnings | -89.95 |
| Profit of the financial year | -8.54 |
| Shareholders equity total | 21.32 |
| Non-current other liabilities | 97.45 |
| Non-current liabilities total | 97.45 |
| Other non-interest bearing current liabilities | 4.70 |
| Current liabilities total | 4.70 |
| Balance sheet total (liabilities) | 123.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.