Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JØRGEN ROSSEN NIELSEN HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 16669342
Toldbodvej 64, Snoghøj 7000 Fredericia
tel: 75945514
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 863.82 | 31.47 | 141.81 | -80.76 | -88.36 |
| Employee benefit expenses | -23.97 | -23.60 | -27.73 | -52.34 | -75.55 |
| EBIT | 839.85 | 7.87 | 114.08 | - 133.10 | - 163.91 |
| Other financial income | 3 071.36 | 4 929.08 | 7 761.40 | 9 285.53 | 4 319.12 |
| Other financial expenses | -46.46 | - 327.36 | -8 084.83 | -7 997.19 | -18 545.69 |
| Income from other inv. held as non-curr. assets | - 247.71 | ||||
| Net income from associates (fin.) | 27 789.40 | 15 093.21 | 15 683.24 | 14 160.18 | 2 501.27 |
| Pre-tax profit | 31 654.14 | 19 702.81 | 15 473.90 | 15 315.42 | -12 136.92 |
| Income taxes | - 889.65 | -1 045.73 | -1 658.97 | 5.32 | 1 604.31 |
| Net earnings | 30 764.49 | 18 657.08 | 13 814.93 | 15 320.75 | -10 532.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 136 452.96 | 152 092.28 | 170 447.39 | 177 732.82 | 179 995.60 |
| Participating interests | 10 845.35 | ||||
| Investments total | 147 298.31 | 152 092.28 | 170 447.39 | 177 732.82 | 179 995.60 |
| Non-curr. owed by group member comp. | 79 093.73 | 46 249.17 | |||
| Non-current loans receivable | 67.84 | 3 512.87 | 4 090.24 | 6 068.45 | 23 278.61 |
| Non-current other receivables | 15 587.49 | 20 752.44 | 64 080.74 | 53 301.78 | 50 218.82 |
| Long term receivables total | 94 749.07 | 70 514.49 | 68 170.98 | 59 370.23 | 73 497.43 |
| Finished products/goods | 529.13 | 529.13 | |||
| Inventories total | 529.13 | 529.13 | |||
| Current amounts owed by group member comp. | 28 107.58 | 26 164.13 | 23 122.41 | ||
| Current owed by particip. interest comp. | 1 500.00 | ||||
| Prepayments and accrued income | 2.69 | 2.69 | |||
| Current other receivables | 13 763.53 | 33 336.68 | 4 720.03 | 6 614.48 | 6 222.28 |
| Current deferred tax assets | 2 219.38 | 356.35 | 570.91 | 2 190.36 | |
| Short term receivables total | 17 485.60 | 33 695.72 | 32 827.60 | 33 349.53 | 31 535.05 |
| Other current investments | 60.01 | 64.38 | 41 370.68 | 48 455.23 | 40 725.03 |
| Cash and bank deposits | 79.83 | 17 777.95 | 152.76 | 3.17 | 0.11 |
| Cash and cash equivalents | 139.84 | 17 842.32 | 41 523.44 | 48 458.39 | 40 725.14 |
| Balance sheet total (assets) | 260 201.94 | 274 673.95 | 312 969.42 | 318 910.97 | 325 753.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 10 400.00 | 10 400.00 | 10 400.00 | 10 400.00 | 10 400.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 213 413.32 | 245 014.17 | 266 225.32 | 279 361.76 | 294 309.00 |
| Profit of the financial year | 30 764.49 | 18 657.08 | 13 814.93 | 15 320.75 | -10 532.61 |
| Shareholders equity total | 254 690.81 | 274 185.65 | 290 558.05 | 305 204.51 | 294 311.40 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 465.22 | 672.08 | |||
| Current trade creditors | 102.39 | 100.00 | 32.10 | 25.20 | 20.00 |
| Current owed to group member | 15 426.16 | 3 871.64 | 22 366.05 | ||
| Short-term deferred tax liabilities | 95.83 | 1 399.56 | |||
| Other non-interest bearing current liabilities | 5 408.74 | 292.47 | 5 553.54 | 9 344.41 | 8 383.69 |
| Current liabilities total | 5 511.13 | 488.30 | 22 411.36 | 13 706.47 | 31 441.82 |
| Balance sheet total (liabilities) | 260 201.94 | 274 673.95 | 312 969.42 | 318 910.97 | 325 753.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.