Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRØKJÆR INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 33756992
Gøteborgvej 16, 9200 Aalborg SV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -17.16 | -18.86 | -18.66 | -11.16 | -80.33 |
| Total depreciation | - 143.23 | -22.36 | -42.37 | ||
| EBIT | 126.07 | -41.22 | -61.03 | -11.16 | -80.33 |
| Other financial income | 1 542.09 | 975.65 | 2 270.22 | 2 547.30 | 2 958.10 |
| Other financial expenses | -39.13 | -2 121.52 | - 338.48 | - 178.72 | - 529.39 |
| Reduction non-current investment assets | - 190.00 | ||||
| Net income from associates (fin.) | 2 454.00 | 1 465.43 | 1 380.00 | 1 324.00 | |
| Pre-tax profit | 1 439.03 | 1 266.92 | 3 336.16 | 3 737.41 | 3 672.38 |
| Income taxes | - 358.30 | 261.09 | - 400.14 | - 387.45 | - 514.09 |
| Net earnings | 1 080.73 | 1 528.00 | 2 936.01 | 3 349.97 | 3 158.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 500.37 | 164.37 | 122.00 | ||
| Intangible assets total | 500.37 | 164.37 | 122.00 | ||
| Tangible assets total | |||||
| Holdings in group member companies | 815.98 | 815.98 | 815.98 | 2 065.97 | 2 065.97 |
| Participating interests | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Investments total | 1 015.98 | 1 015.98 | 1 015.98 | 2 265.97 | 2 265.97 |
| Non-current loans receivable | 1 710.00 | ||||
| Long term receivables total | 1 710.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 129.57 | 209.08 | 22 119.12 | 23 289.95 | |
| Current owed by particip. interest comp. | 8 675.95 | 10 496.66 | |||
| Current other receivables | 32.54 | 5.00 | 5.00 | ||
| Current deferred tax assets | 1 663.97 | 1 799.60 | 865.69 | 1 631.35 | 382.17 |
| Short term receivables total | 1 696.51 | 2 934.17 | 1 079.77 | 32 426.43 | 34 168.78 |
| Other current investments | 5 034.57 | 4 321.55 | 5 427.22 | 6 258.52 | 7 081.81 |
| Cash and bank deposits | 15 281.34 | 17 271.35 | 21 361.40 | ||
| Cash and cash equivalents | 20 315.92 | 21 592.90 | 26 788.63 | 6 258.52 | 7 081.81 |
| Balance sheet total (assets) | 25 238.78 | 25 707.42 | 29 006.37 | 40 950.92 | 43 516.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.00 | 122.00 | 135.00 | 158.80 |
| Other reserves | 244.64 | ||||
| Retained earnings | 22 088.91 | 23 052.64 | 24 458.65 | 27 259.66 | 30 450.83 |
| Profit of the financial year | 1 080.73 | 1 528.00 | 2 936.01 | 3 349.97 | 3 158.28 |
| Shareholders equity total | 23 608.69 | 24 777.65 | 27 596.66 | 30 824.63 | 33 847.91 |
| Provisions | 69.00 | ||||
| Non-current deferred tax liabilities | 1 338.93 | 479.63 | |||
| Non-current liabilities total | 1 338.93 | 479.63 | |||
| Current loans from credit institutions | 3 441.20 | 7 419.33 | |||
| Current trade creditors | 5.00 | ||||
| Current owed to participating | 220.90 | 319.00 | 549.61 | 377.66 | |
| Current owed to group member | 4.75 | 224.21 | 13.59 | 4 134.45 | 1 259.24 |
| Short-term deferred tax liabilities | 1 072.12 | 1 996.04 | 562.21 | ||
| Other non-interest bearing current liabilities | 212.41 | 5.03 | 5.00 | 5.00 | 50.21 |
| Current liabilities total | 222.16 | 450.15 | 1 409.71 | 10 126.29 | 9 668.65 |
| Balance sheet total (liabilities) | 25 238.78 | 25 707.42 | 29 006.37 | 40 950.92 | 43 516.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.