Gartneriet Abildgaard ApS — Credit Rating and Financial Key Figures
CVR number: 41477407
Mejerivejen 31, 5290 Marslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 473.70 | 5 023.90 | 5 390.85 | 5 297.17 | 5 527.43 |
| Employee benefit expenses | - 560.20 | - 560.63 | - 617.54 | - 622.55 | - 630.15 |
| Total depreciation | -1 477.34 | -3 076.06 | -3 426.45 | -3 620.32 | -3 714.49 |
| EBIT | 1 436.16 | 1 387.22 | 1 346.86 | 1 054.30 | 1 182.79 |
| Other financial income | 243.50 | 203.19 | 203.00 | 379.06 | 580.63 |
| Other financial expenses | - 316.38 | - 823.08 | - 747.27 | -1 171.97 | -1 448.47 |
| Pre-tax profit | 1 363.27 | 767.33 | 802.59 | 261.39 | 314.94 |
| Income taxes | - 701.76 | - 101.18 | - 103.12 | -24.27 | 17.78 |
| Net earnings | 661.51 | 666.15 | 699.47 | 237.12 | 332.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 34.93 | 31.05 | 27.17 | 23.29 | |
| Intangible assets total | 34.93 | 31.05 | 27.17 | 23.29 | |
| Land and waters | 29 304.06 | 37 216.24 | 35 104.06 | 35 951.36 | 34 159.12 |
| Buildings | 800.00 | 10 418.24 | 9 397.71 | 8 205.18 | 6 877.96 |
| Tangible assets total | 30 104.06 | 47 634.48 | 44 501.77 | 44 156.54 | 41 037.07 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 126.00 | 15 136.56 | 15 141.26 | ||
| Current owed by particip. interest comp. | 9 310.66 | ||||
| Prepayments and accrued income | 70.51 | 293.03 | 61.23 | ||
| Current other receivables | 18.00 | 5 776.60 | 7 788.85 | 51.91 | 64.20 |
| Current deferred tax assets | 194.62 | 343.07 | 10.56 | 6.97 | |
| Short term receivables total | 9 593.79 | 6 412.70 | 7 986.64 | 15 195.44 | 15 205.46 |
| Cash and bank deposits | 115.64 | 217.35 | 403.38 | 86.51 | 128.30 |
| Cash and cash equivalents | 115.64 | 217.35 | 403.38 | 86.51 | 128.30 |
| Balance sheet total (assets) | 39 813.49 | 54 299.45 | 52 922.85 | 59 465.66 | 56 394.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Share premium account | 14 393.48 | 14 393.48 | 14 393.48 | ||
| Retained earnings | 661.51 | 1 327.66 | 16 420.62 | 16 657.73 | |
| Profit of the financial year | 661.51 | 666.15 | 699.47 | 237.12 | 332.72 |
| Shareholders equity total | 16 055.00 | 16 721.15 | 17 420.62 | 17 657.73 | 17 990.46 |
| Provisions | 3 322.24 | 3 766.48 | 3 537.09 | 3 568.33 | 3 621.78 |
| Non-current loans from credit institutions | 14 862.44 | 30 699.55 | 28 527.86 | 34 169.68 | 30 600.77 |
| Non-current other liabilities | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Non-current liabilities total | 14 882.44 | 30 719.55 | 28 547.86 | 34 189.68 | 30 620.77 |
| Current loans from credit institutions | 3 763.55 | 2 226.13 | 2 177.68 | 2 766.72 | 3 165.00 |
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 456.78 | 457.09 | 456.07 | 456.60 | 87.09 |
| Current owed to group member | 709.56 | 194.99 | |||
| Short-term deferred tax liabilities | 234.50 | ||||
| Other non-interest bearing current liabilities | 1 323.49 | 399.06 | 773.54 | 107.03 | 469.54 |
| Current liabilities total | 5 553.82 | 3 092.28 | 3 417.29 | 4 049.92 | 4 161.12 |
| Balance sheet total (liabilities) | 39 813.49 | 54 299.45 | 52 922.85 | 59 465.66 | 56 394.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.