M Nyegaard Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 41634340
Hedekæret 85, 2640 Hedehusene
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 89.00 | 147.00 | 136.00 | 125.11 |
| Total depreciation | -3.00 | -6.00 | -10.00 | -11.62 |
| EBIT | 86.00 | 141.00 | 126.00 | 113.50 |
| Other financial expenses | -62.00 | - 115.00 | - 115.00 | - 118.19 |
| Pre-tax profit | 24.00 | 26.00 | 11.00 | -4.69 |
| Income taxes | -7.00 | -7.00 | 4.00 | 7.51 |
| Net earnings | 17.00 | 19.00 | 15.00 | 2.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 3 043.00 | 3 037.00 | 3 067.00 | 3 055.80 |
| Tangible assets total | 3 043.00 | 3 037.00 | 3 067.00 | 3 055.80 |
| Investments total | ||||
| Non-current other receivables | 3.00 | 3.00 | 0.43 | |
| Long term receivables total | 3.00 | 3.00 | 0.43 | |
| Inventories total | ||||
| Current trade debtors | 6.00 | 3.00 | ||
| Current other receivables | 38.00 | 38.00 | 38.00 | 37.50 |
| Current deferred tax assets | 4.00 | 5.80 | ||
| Short term receivables total | 38.00 | 44.00 | 45.00 | 43.30 |
| Cash and bank deposits | 19.00 | 52.00 | 42.00 | 78.35 |
| Cash and cash equivalents | 19.00 | 52.00 | 42.00 | 78.35 |
| Balance sheet total (assets) | 3 100.00 | 3 136.00 | 3 157.00 | 3 177.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -1.00 | 16.00 | 35.00 | 50.14 |
| Profit of the financial year | 17.00 | 19.00 | 15.00 | 2.81 |
| Shareholders equity total | 66.00 | 85.00 | 100.00 | 102.95 |
| Non-current loans from credit institutions | 2 877.00 | 2 876.00 | 2 899.00 | 2 922.80 |
| Non-current other liabilities | 17.00 | -7.00 | -1.52 | |
| Non-current deferred tax liabilities | 7.00 | 7.00 | 1.52 | |
| Non-current liabilities total | 2 901.00 | 2 876.00 | 2 899.00 | 2 922.80 |
| Advances received | 14.00 | 17.00 | 14.59 | |
| Current trade creditors | 8.00 | 48.00 | 28.00 | 27.79 |
| Current owed to participating | 118.00 | 0.28 | ||
| Current owed to group member | 106.00 | 113.00 | 107.95 | |
| Other non-interest bearing current liabilities | 7.00 | 7.00 | 1.52 | |
| Current liabilities total | 133.00 | 175.00 | 158.00 | 152.13 |
| Balance sheet total (liabilities) | 3 100.00 | 3 136.00 | 3 157.00 | 3 177.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.