WBHK-Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38619713
Dyssegårdsvej 9 A, Allerslev 4320 Lejre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -7.61 | -5.42 | -5.68 | -7.44 | -8.04 |
EBIT | -7.61 | -5.42 | -5.68 | -7.44 | -8.04 |
Other financial income | 19.40 | ||||
Other financial expenses | -0.03 | -0.50 | -1.12 | -15.11 | -19.58 |
Net income from associates (fin.) | 600.68 | 572.14 | 620.50 | 1 088.50 | 1 846.00 |
Pre-tax profit | 593.04 | 566.22 | 613.70 | 1 065.95 | 1 837.78 |
Net earnings | 593.04 | 566.22 | 613.70 | 1 065.95 | 1 837.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 1 399.98 | 1 532.50 | 2 006.99 | 2 928.09 | 3 300.50 |
Investments total | 1 399.98 | 1 532.50 | 2 006.99 | 2 928.09 | 3 300.50 |
Non-current loans receivable | 103.13 | 103.13 | 103.13 | ||
Long term receivables total | 103.13 | 103.13 | 103.13 | ||
Inventories total | |||||
Short term receivables total | |||||
Cash and bank deposits | 52.37 | 46.45 | 126.24 | 277.90 | 1 756.32 |
Cash and cash equivalents | 52.37 | 46.45 | 126.24 | 277.90 | 1 756.32 |
Balance sheet total (assets) | 1 452.35 | 1 578.94 | 2 236.36 | 3 309.12 | 5 159.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 450.00 | 113.00 | 114.40 | 122.00 | 135.00 |
Other reserves | 849.98 | 1 319.50 | 1 792.60 | 239.60 | 1 700.50 |
Retained earnings | - 559.69 | - 538.80 | - 593.08 | 1 398.63 | 895.08 |
Profit of the financial year | 593.04 | 566.22 | 613.70 | 1 065.95 | 1 837.78 |
Shareholders equity total | 1 383.32 | 1 509.92 | 1 977.62 | 2 876.17 | 4 618.36 |
Non-current liabilities total | |||||
Current owed to participating | 64.01 | 64.01 | 253.72 | 426.43 | 535.07 |
Other non-interest bearing current liabilities | 5.01 | 5.01 | 5.02 | 6.52 | 6.52 |
Current liabilities total | 69.02 | 69.02 | 258.74 | 432.95 | 541.59 |
Balance sheet total (liabilities) | 1 452.35 | 1 578.94 | 2 236.36 | 3 309.12 | 5 159.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.