Landerupgård A/S — Credit Rating and Financial Key Figures
CVR number: 39822032
Vamdrupvej 21, Drenderup 6580 Vamdrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 404.00 | 677.00 | 1 094.00 | 1 463.00 | 1 214.25 |
| Other operating expenses | -8.00 | ||||
| Total depreciation | -52.00 | -79.00 | -81.00 | -82.00 | -58.25 |
| Reduction in value of non-current assets | 1 540.00 | 775.00 | 395.00 | 1 460.00 | 220.00 |
| EBIT | 1 892.00 | 1 373.00 | 1 408.00 | 2 833.00 | 1 376.00 |
| Other financial income | 2.00 | 1.01 | |||
| Other financial expenses | - 121.00 | - 111.00 | -59.00 | -44.00 | -2.94 |
| Pre-tax profit | 1 771.00 | 1 264.00 | 1 349.00 | 2 789.00 | 1 374.06 |
| Income taxes | - 390.00 | - 278.00 | - 297.00 | - 613.00 | - 302.29 |
| Net earnings | 1 381.00 | 986.00 | 1 052.00 | 2 176.00 | 1 071.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7 010.00 | 7 784.00 | 8 180.00 | 9 640.00 | 9 860.00 |
| Machinery and equipment | 230.00 | 253.00 | 173.00 | 111.00 | 52.24 |
| Tangible assets total | 7 240.00 | 8 037.00 | 8 353.00 | 9 751.00 | 9 912.24 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 57.00 | 61.14 | |||
| Prepayments and accrued income | 18.00 | 12.00 | 6.81 | ||
| Current other receivables | 30.00 | 24.00 | 172.00 | 34.24 | |
| Short term receivables total | 75.00 | 42.00 | 24.00 | 172.00 | 102.19 |
| Cash and bank deposits | 452.00 | 545.00 | 137.00 | 235.00 | 828.72 |
| Cash and cash equivalents | 452.00 | 545.00 | 137.00 | 235.00 | 828.72 |
| Balance sheet total (assets) | 7 767.00 | 8 624.00 | 8 514.00 | 10 158.00 | 10 843.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 245.00 | ||||
| Retained earnings | 1 585.00 | 2 966.00 | 3 952.00 | 5 004.00 | 6 934.82 |
| Profit of the financial year | 1 381.00 | 986.00 | 1 052.00 | 2 176.00 | 1 071.77 |
| Shareholders equity total | 3 466.00 | 4 452.00 | 5 504.00 | 7 680.00 | 8 751.59 |
| Provisions | 876.00 | 1 071.00 | 1 174.00 | 1 510.00 | 1 579.59 |
| Non-current other liabilities | 225.00 | 225.00 | 225.00 | 225.00 | 225.00 |
| Non-current deferred tax liabilities | 83.00 | 194.00 | 277.00 | 232.93 | |
| Non-current liabilities total | 225.00 | 308.00 | 419.00 | 502.00 | 457.93 |
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to group member | 1 591.00 | 1 365.00 | 1 403.00 | 447.00 | 20.52 |
| Short-term deferred tax liabilities | 21.00 | ||||
| Other non-interest bearing current liabilities | 1 578.00 | 1 418.00 | 4.00 | 9.00 | 23.53 |
| Current liabilities total | 3 200.00 | 2 793.00 | 1 417.00 | 466.00 | 54.04 |
| Balance sheet total (liabilities) | 7 767.00 | 8 624.00 | 8 514.00 | 10 158.00 | 10 843.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.