Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SIMON KASTBJERG-THOMSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32473601
Nørbækvej 13, Hammershøj 8830 Tjele
tjele@tjele-el.dk
tel: 21754833
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 146.33 | 483.87 | -19.05 | -24.14 | 19.86 |
| Total depreciation | -3.35 | -1.67 | -3.27 | ||
| EBIT | 142.98 | 482.19 | -19.05 | -24.14 | 16.59 |
| Other financial income | 69.21 | 33.34 | 193.91 | 67.22 | 70.91 |
| Other financial expenses | -43.73 | - 134.50 | -1.37 | -1.62 | -37.64 |
| Net income from associates (fin.) | 66.07 | 137.25 | 151.80 | 161.48 | 29.83 |
| Pre-tax profit | 234.52 | 518.30 | 325.30 | 202.94 | 79.70 |
| Income taxes | -37.12 | -17.54 | -38.15 | -9.44 | -10.85 |
| Net earnings | 197.41 | 500.76 | 287.15 | 193.50 | 68.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 669.69 | 778.18 | |||
| Tangible assets total | 2 669.69 | 778.18 | |||
| Holdings in group member companies | 166.90 | 237.79 | |||
| Participating interests | 46.44 | 33.48 | 126.78 | 260.14 | 182.65 |
| Investments total | 213.34 | 271.27 | 126.78 | 260.14 | 182.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 94.06 | 51.06 | |||
| Current owed by particip. interest comp. | 70.13 | 125.55 | 333.09 | 150.30 | 158.15 |
| Current other receivables | 3.90 | 1 014.96 | 1 836.72 | 1 927.22 | 1 809.23 |
| Current deferred tax assets | 40.86 | 14.29 | 69.83 | 3.62 | 18.47 |
| Short term receivables total | 208.94 | 1 205.87 | 2 239.63 | 2 081.13 | 1 985.86 |
| Other current investments | 45.38 | 587.48 | 3.15 | ||
| Cash and bank deposits | 0.12 | 100.06 | 21.53 | 41.01 | 0.22 |
| Cash and cash equivalents | 45.51 | 687.53 | 24.68 | 41.01 | 0.22 |
| Balance sheet total (assets) | 3 137.47 | 2 164.67 | 2 391.09 | 2 382.28 | 2 946.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 126.60 | 250.30 |
| Other reserves | -91.50 | ||||
| Retained earnings | 1 305.25 | 1 384.86 | 1 763.62 | 1 924.17 | 1 867.38 |
| Profit of the financial year | 197.41 | 500.76 | 287.15 | 193.50 | 68.85 |
| Shareholders equity total | 1 742.06 | 2 128.42 | 2 297.77 | 2 369.28 | 2 220.03 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 46.34 | 340.54 | |||
| Current trade creditors | 14.82 | 13.00 | 13.00 | 13.00 | 16.13 |
| Short-term deferred tax liabilities | 62.20 | 56.34 | |||
| Other non-interest bearing current liabilities | 1 267.41 | 23.25 | 23.97 | 370.22 | |
| Accruals and deferred income | 4.65 | ||||
| Current liabilities total | 1 395.41 | 36.25 | 93.32 | 13.00 | 726.88 |
| Balance sheet total (liabilities) | 3 137.47 | 2 164.67 | 2 391.09 | 2 382.28 | 2 946.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.