Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
C.J. KOCK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27478573
Strandvej 1 D, 6400 Sønderborg
info@mommarkmarina.dk
tel: 28154951
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 794.28 | 1 851.02 | 1 969.99 | 1 999.51 | 2 128.33 |
| Total depreciation | - 342.94 | - 358.30 | - 358.30 | - 359.80 | - 391.71 |
| EBIT | 1 451.34 | 1 492.72 | 1 611.69 | 1 639.72 | 1 736.61 |
| Other financial income | 40.94 | 50.94 | |||
| Other financial expenses | - 230.21 | - 227.27 | - 200.67 | - 191.47 | - 184.73 |
| Pre-tax profit | 1 221.13 | 1 265.45 | 1 411.02 | 1 489.18 | 1 602.82 |
| Income taxes | - 268.69 | - 281.67 | - 310.42 | - 328.02 | - 352.82 |
| Net earnings | 952.44 | 983.78 | 1 100.59 | 1 161.16 | 1 250.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 18 230.60 | 17 872.30 | 17 514.00 | 17 604.20 | 17 632.94 |
| Tangible assets total | 18 230.60 | 17 872.30 | 17 514.00 | 17 604.20 | 17 632.94 |
| Investments total | |||||
| Non-current loans receivable | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Long term receivables total | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Inventories total | |||||
| Current trade debtors | 49.27 | 198.07 | 84.13 | ||
| Current amounts owed by group member comp. | 14.20 | 25.76 | 39.89 | ||
| Prepayments and accrued income | 26.03 | 26.35 | 26.94 | 27.73 | 14.25 |
| Current other receivables | 818.64 | 146.64 | 147.22 | 112.92 | 106.95 |
| Short term receivables total | 844.67 | 222.27 | 386.43 | 166.41 | 245.22 |
| Cash and bank deposits | 1 097.75 | 2 608.92 | 3 493.28 | 4 198.59 | 5 084.55 |
| Cash and cash equivalents | 1 097.75 | 2 608.92 | 3 493.28 | 4 198.59 | 5 084.55 |
| Balance sheet total (assets) | 20 173.12 | 20 703.59 | 21 393.81 | 21 969.31 | 22 962.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 5 203.48 | 6 038.12 | 6 899.91 | 7 865.50 | 8 867.86 |
| Profit of the financial year | 952.44 | 983.78 | 1 100.59 | 1 161.16 | 1 250.00 |
| Shareholders equity total | 6 395.32 | 7 264.70 | 8 247.50 | 9 286.66 | 10 401.67 |
| Provisions | 354.99 | 636.66 | 947.08 | 1 275.10 | 1 627.92 |
| Non-current loans from credit institutions | 12 187.59 | 11 521.64 | 10 851.39 | 10 176.82 | 9 497.90 |
| Non-current other liabilities | 505.27 | 505.27 | |||
| Non-current liabilities total | 12 187.59 | 11 521.64 | 10 851.39 | 10 682.09 | 10 003.17 |
| Current loans from credit institutions | 665.05 | 669.34 | 673.65 | 678.00 | 682.37 |
| Current trade creditors | 38.52 | 20.50 | 34.52 | 25.00 | 71.00 |
| Other non-interest bearing current liabilities | 531.66 | 590.75 | 639.67 | 22.45 | 176.68 |
| Current liabilities total | 1 235.22 | 1 280.59 | 1 347.84 | 725.45 | 930.05 |
| Balance sheet total (liabilities) | 20 173.12 | 20 703.59 | 21 393.81 | 21 969.31 | 22 962.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.