Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Andekærgård ApS — Credit Rating and Financial Key Figures
CVR number: 32779549
Kragekærvej 12, Tåsinge 5700 Svendborg
info@andekaergaard.dk
tel: 40318098
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 27 936.76 | 42 600.98 | 32 418.68 | 29 313.89 | 46 622.67 |
| Employee benefit expenses | -5 923.39 | -7 999.09 | -7 647.64 | -7 928.68 | -9 392.39 |
| Other operating expenses | - 695.67 | - 979.27 | -1 325.36 | - 856.29 | - 860.37 |
| Total depreciation | -4 026.03 | -4 048.51 | -4 114.23 | -4 062.45 | -4 341.72 |
| EBIT | 17 291.66 | 29 574.10 | 19 331.45 | 16 466.47 | 32 028.19 |
| Other financial income | 411.27 | 211.34 | 170.35 | 252.47 | 165.57 |
| Other financial expenses | -3 463.78 | -3 120.38 | -4 188.41 | -6 166.52 | -4 699.62 |
| Exchange rate differences | - 291.37 | ||||
| Pre-tax profit | 14 239.15 | 26 665.07 | 15 313.39 | 10 552.42 | 27 202.77 |
| Income taxes | -3 108.85 | -5 871.17 | -2 983.34 | -2 308.35 | -5 702.40 |
| Net earnings | 11 130.30 | 20 793.90 | 12 330.05 | 8 244.08 | 21 500.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 41.22 | ||||
| Intangible rights | 73.93 | ||||
| Intangible assets total | 73.93 | 41.22 | |||
| Land and waters | 187 855.48 | 189 572.75 | 187 627.59 | 167 794.16 | 167 693.07 |
| Buildings | 5 239.07 | 17 405.52 | 18 207.00 | ||
| Machinery and equipment | 5 704.72 | 7 085.02 | 6 503.63 | 8 234.00 | |
| Other tangible assets | 8 825.10 | 11 051.80 | 11 082.90 | 11 073.10 | 13 525.60 |
| Tangible assets total | 202 385.30 | 205 863.62 | 205 795.50 | 202 776.41 | 207 659.66 |
| Participating interests | 1 625.45 | ||||
| Investments total | 1 625.45 | ||||
| Non-current other receivables | 1 743.26 | 902.57 | 2 928.77 | 3 300.04 | 3 474.82 |
| Long term receivables total | 1 743.26 | 902.57 | 2 928.77 | 3 300.04 | 3 474.82 |
| Semifinished products | 3 405.90 | 3 893.79 | 3 125.94 | 4 799.31 | 1 762.39 |
| Raw materials and consumables | 1 517.34 | 10 981.55 | 10 738.00 | 10 243.07 | 12 920.20 |
| Other stocks | 1 169.30 | 59.00 | 425.40 | 45.40 | 62.00 |
| Finished products/goods | 12 164.81 | 8 588.10 | 2 400.82 | 2 965.74 | 6 179.20 |
| Inventories total | 18 257.35 | 23 522.44 | 16 690.16 | 18 053.51 | 20 923.79 |
| Current trade debtors | 1 985.25 | 2 174.13 | 1 790.48 | 3 847.34 | 2 602.62 |
| Current amounts owed by group member comp. | 1 164.62 | 1 832.04 | 572.56 | 458.15 | 62.84 |
| Prepayments and accrued income | 10.11 | 51.82 | |||
| Current other receivables | 2 870.40 | 2 392.00 | 2 478.45 | 2 212.18 | 4 041.57 |
| Short term receivables total | 6 020.27 | 6 398.17 | 4 841.49 | 6 527.78 | 6 758.85 |
| Cash and bank deposits | 626.74 | 1 237.09 | 1.45 | 1.45 | 1.45 |
| Cash and cash equivalents | 626.74 | 1 237.09 | 1.45 | 1.45 | 1.45 |
| Balance sheet total (assets) | 229 106.85 | 239 590.56 | 230 257.38 | 230 659.20 | 238 818.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 370.00 | 1 370.00 | 1 370.00 | 1 370.00 | 1 370.00 |
| Retained earnings | 12 412.64 | 23 542.94 | 44 336.84 | 56 666.89 | 64 910.97 |
| Profit of the financial year | 11 130.30 | 20 793.90 | 12 330.05 | 8 244.08 | 21 500.38 |
| Shareholders equity total | 24 912.94 | 45 706.84 | 58 036.89 | 66 280.97 | 87 781.35 |
| Provisions | 1 412.31 | 1 582.72 | 4 393.87 | 5 480.10 | 6 212.33 |
| Non-current loans from credit institutions | 102 718.28 | 99 561.53 | 96 895.82 | 93 506.47 | 90 600.52 |
| Non-current owed to group member | 75 000.00 | 60 000.00 | 50 000.00 | 45 000.00 | 25 000.00 |
| Non-current liabilities total | 177 718.28 | 159 561.53 | 146 895.82 | 138 506.46 | 115 600.52 |
| Current loans from credit institutions | 5 014.86 | 4 482.09 | 5 068.21 | 4 570.57 | 4 765.39 |
| Current trade creditors | 3 687.69 | 6 119.00 | 5 500.14 | 4 520.15 | 4 084.08 |
| Current owed to group member | 3 989.20 | 5 039.43 | 2 948.86 | 3 337.24 | 7 586.18 |
| Short-term deferred tax liabilities | 4 394.89 | 8 990.22 | 172.18 | 1 222.12 | 4 970.16 |
| Other non-interest bearing current liabilities | 3 168.86 | 3 531.16 | 2 894.08 | 2 624.48 | 3 931.70 |
| Accruals and deferred income | 4 807.81 | 4 577.58 | 4 347.34 | 4 117.10 | 3 886.86 |
| Current liabilities total | 25 063.32 | 32 739.47 | 20 930.80 | 20 391.66 | 29 224.37 |
| Balance sheet total (liabilities) | 229 106.85 | 239 590.56 | 230 257.38 | 230 659.20 | 238 818.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.