OPIA Invest ApS — Credit Rating and Financial Key Figures
CVR number: 40938966
Stigaardsvej 2, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 7.06 | 8.91 | |||
| Costs of manufacturing | -10.03 | -6.05 | -6.05 | -6.62 | -6.90 |
| Gross profit | -10.03 | -6.05 | -6.05 | 0.45 | 2.00 |
| EBIT | -10.03 | -6.05 | -6.05 | 0.45 | 2.00 |
| Other financial expenses | -0.06 | -0.31 | -0.28 | -0.06 | |
| Pre-tax profit | -10.09 | -6.35 | -6.33 | 0.39 | 2.00 |
| Net earnings | -10.09 | -6.35 | -6.33 | 0.39 | 2.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 512.50 | 512.50 | 537.50 | 570.00 | 570.00 |
| Long term receivables total | 512.50 | 512.50 | 537.50 | 570.00 | 570.00 |
| Inventories total | |||||
| Current other receivables | 40.00 | ||||
| Short term receivables total | 40.00 | ||||
| Cash and bank deposits | 7.08 | 41.35 | 10.03 | 2.81 | 9.82 |
| Cash and cash equivalents | 7.08 | 41.35 | 10.03 | 2.81 | 9.82 |
| Balance sheet total (assets) | 559.58 | 553.85 | 547.53 | 572.81 | 579.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -10.09 | -16.44 | -22.77 | -22.37 | |
| Profit of the financial year | -10.09 | -6.35 | -6.33 | 0.39 | 2.00 |
| Shareholders equity total | 29.91 | 23.56 | 17.23 | 17.63 | 19.63 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 529.67 | 530.29 | 530.29 | 555.19 | 560.19 |
| Current liabilities total | 529.67 | 530.29 | 530.29 | 555.19 | 560.19 |
| Balance sheet total (liabilities) | 559.58 | 553.85 | 547.53 | 572.81 | 579.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.