Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Skibhus Optik ApS — Credit Rating and Financial Key Figures
CVR number: 37629154
Skibhusvej 61 A, 5000 Odense C
tel: 42663737
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 386.92 | 1 703.34 | 2 012.95 | 2 066.91 | 2 009.93 |
| Employee benefit expenses | -1 043.37 | -1 188.53 | -1 300.11 | -1 387.38 | -1 266.00 |
| Total depreciation | -61.52 | -34.58 | -69.72 | -70.42 | -71.07 |
| EBIT | 282.03 | 480.23 | 643.13 | 609.12 | 672.87 |
| Other financial income | 0.01 | 0.25 | 0.12 | ||
| Other financial expenses | -33.11 | -45.95 | -96.25 | -58.04 | -56.54 |
| Pre-tax profit | 248.92 | 434.27 | 546.89 | 551.33 | 616.45 |
| Income taxes | -54.89 | -95.73 | - 120.98 | - 121.45 | - 137.97 |
| Net earnings | 194.03 | 338.54 | 425.91 | 429.88 | 478.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 500.00 | 1 894.11 | 1 856.95 | 1 919.34 | |
| Machinery and equipment | 142.65 | 108.06 | 74.81 | 41.56 | 8.31 |
| Tangible assets total | 142.65 | 608.06 | 1 968.93 | 1 898.51 | 1 927.66 |
| Investments total | 0.68 | 0.68 | 0.68 | ||
| Long term receivables total | |||||
| Finished products/goods | 315.97 | 309.28 | 379.06 | 394.05 | 398.51 |
| Inventories total | 315.97 | 309.28 | 379.06 | 394.05 | 398.51 |
| Current trade debtors | 30.66 | 24.87 | 37.85 | 39.42 | 102.31 |
| Prepayments and accrued income | 29.56 | 44.84 | 305.18 | ||
| Current other receivables | 45.38 | 16.63 | 100.11 | 0.92 | 1.04 |
| Current deferred tax assets | 14.84 | 7.04 | 2.40 | 10.19 | |
| Short term receivables total | 90.89 | 48.54 | 169.92 | 95.37 | 408.53 |
| Cash and bank deposits | 915.01 | 924.31 | 1 349.12 | 1 424.28 | 815.86 |
| Cash and cash equivalents | 915.01 | 924.31 | 1 349.12 | 1 424.28 | 815.86 |
| Balance sheet total (assets) | 1 464.52 | 1 890.19 | 3 867.71 | 3 812.89 | 3 551.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 721.97 | 916.00 | 1 254.54 | 1 680.45 | 2 110.33 |
| Profit of the financial year | 194.03 | 338.54 | 425.91 | 429.88 | 478.47 |
| Shareholders equity total | 966.00 | 1 304.54 | 1 730.45 | 2 160.33 | 2 638.81 |
| Provisions | 34.70 | ||||
| Non-current loans from credit institutions | 1 040.00 | 760.01 | 271.19 | ||
| Non-current liabilities total | 1 040.00 | 760.01 | 271.19 | ||
| Current loans from credit institutions | 325.00 | 130.00 | 130.00 | ||
| Current trade creditors | 89.95 | 135.42 | 191.50 | 169.13 | 147.29 |
| Current owed to participating | 0.40 | 0.40 | 0.03 | ||
| Short-term deferred tax liabilities | 36.45 | 70.93 | 136.78 | 112.93 | 178.25 |
| Other non-interest bearing current liabilities | 371.72 | 378.89 | 443.95 | 480.48 | 150.99 |
| Current liabilities total | 498.52 | 585.65 | 1 097.25 | 892.55 | 606.54 |
| Balance sheet total (liabilities) | 1 464.52 | 1 890.19 | 3 867.71 | 3 812.89 | 3 551.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.