EW Greve Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41275758
Ingvar Hjorts Vej 19, 2830 Virum
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -30.95 | -19.61 | -17.64 | -19.35 | -22.08 |
| EBIT | -30.95 | -19.61 | -17.64 | -19.35 | -22.08 |
| Other financial income | 1 268.98 | 1 472.13 | 128.27 | 1 209.65 | 1 172.77 |
| Other financial expenses | -6.40 | -8.77 | -2 571.65 | -1.66 | |
| Net income from associates (fin.) | 1.03 | 5.57 | -2.25 | ||
| Pre-tax profit | 1 232.66 | 1 449.33 | -2 463.27 | 1 188.65 | 1 150.69 |
| Income taxes | - 272.93 | - 318.12 | 540.65 | - 261.69 | - 252.28 |
| Net earnings | 959.72 | 1 131.21 | -1 922.62 | 926.96 | 898.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 887.73 | 868.30 | |||
| Investments total | 1 887.73 | 868.30 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 21.69 | 14.29 | 6.61 | ||
| Current deferred tax assets | 690.87 | 417.47 | 113.87 | ||
| Short term receivables total | 712.56 | 431.76 | 120.48 | ||
| Other current investments | 13 070.75 | 14 332.94 | 10 859.47 | 10 390.00 | 10 642.89 |
| Cash and bank deposits | 1 528.16 | 1 565.62 | 750.28 | 1 229.51 | 188.31 |
| Cash and cash equivalents | 14 598.91 | 15 898.56 | 11 609.75 | 11 619.51 | 10 831.20 |
| Balance sheet total (assets) | 16 486.64 | 16 766.86 | 12 322.31 | 12 051.27 | 10 951.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 600.00 | 1 500.00 | 1 200.00 | 2 000.00 | 800.00 |
| Other reserves | 1.03 | ||||
| Retained earnings | 13 562.96 | 13 023.72 | 12 954.92 | 9 032.31 | 9 159.27 |
| Profit of the financial year | 959.72 | 1 131.21 | -1 922.62 | 926.96 | 898.41 |
| Shareholders equity total | 15 203.72 | 15 734.93 | 12 312.31 | 12 039.27 | 10 937.68 |
| Non-current liabilities total | |||||
| Current owed to participating | 1 025.00 | 750.00 | |||
| Short-term deferred tax liabilities | 247.92 | 271.93 | |||
| Other non-interest bearing current liabilities | 10.00 | 10.00 | 10.00 | 12.00 | 14.00 |
| Current liabilities total | 1 282.92 | 1 031.93 | 10.00 | 12.00 | 14.00 |
| Balance sheet total (liabilities) | 16 486.64 | 16 766.86 | 12 322.31 | 12 051.27 | 10 951.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.