TempoSubtion ApS — Credit Rating and Financial Key Figures
CVR number: 42759287
Karl Andersens Vej 27, 6710 Esbjerg V
jt@dotpeople.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -5.00 | -6.24 | -8.40 |
EBIT | -5.00 | -6.24 | -8.40 |
Other financial income | 5.22 | 35.62 | |
Other financial expenses | -0.02 | -7.00 | |
Net income from associates (fin.) | 307.62 | 226.08 | 212.66 |
Pre-tax profit | 302.60 | 218.06 | 239.88 |
Income taxes | -7.25 | ||
Net earnings | 302.60 | 218.06 | 232.62 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Participating interests | 336.16 | 312.24 | 324.89 |
Other receivables | -35.92 | ||
Investments total | 336.16 | 276.32 | 324.89 |
Long term receivables total | |||
Inventories total | |||
Current other receivables | 35.92 | ||
Short term receivables total | 35.92 | ||
Other current investments | 128.27 | 242.29 | |
Cash and bank deposits | 11.44 | 10.75 | 6.16 |
Cash and cash equivalents | 11.44 | 139.02 | 248.44 |
Balance sheet total (assets) | 347.60 | 451.26 | 573.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 114.40 | 117.80 | 122.00 |
Other reserves | 57.62 | 83.70 | 71.35 |
Retained earnings | - 172.02 | -13.30 | 95.11 |
Profit of the financial year | 302.60 | 218.06 | 232.62 |
Shareholders equity total | 342.60 | 446.26 | 561.08 |
Non-current liabilities total | |||
Current trade creditors | 5.00 | 5.00 | |
Short-term deferred tax liabilities | 7.25 | ||
Other non-interest bearing current liabilities | 5.00 | ||
Current liabilities total | 5.00 | 5.00 | 12.25 |
Balance sheet total (liabilities) | 347.60 | 451.26 | 573.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.