KVÆGDYRLÆGERNE KRONBORG ApS — Credit Rating and Financial Key Figures
CVR number: 32282563
Kronborgvej 120, 7700 Thisted
glasius@vetnet.dk
tel: 97961200
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 612.37 | 4 763.97 | 4 270.01 | 6 686.80 | 6 241.10 |
| Employee benefit expenses | -3 727.62 | -4 070.58 | -4 124.98 | -4 645.74 | -5 041.80 |
| Total depreciation | - 130.10 | - 126.46 | - 200.09 | - 198.66 | - 196.71 |
| EBIT | 754.65 | 566.92 | -55.06 | 1 842.40 | 1 002.59 |
| Other financial income | 0.01 | 1.12 | 3.28 | ||
| Other financial expenses | -18.18 | -19.92 | -16.75 | -12.39 | -19.27 |
| Pre-tax profit | 736.48 | 547.00 | -71.81 | 1 831.13 | 986.60 |
| Income taxes | - 164.63 | - 110.56 | 4.50 | - 404.23 | - 223.02 |
| Net earnings | 571.85 | 436.44 | -67.31 | 1 426.89 | 763.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 400.00 | 350.00 | 300.00 | 250.00 | 200.00 |
| Intangible assets total | 400.00 | 350.00 | 300.00 | 250.00 | 200.00 |
| Buildings | 376.13 | 685.95 | 593.48 | 516.95 | 518.60 |
| Advance payments and construction in progress | 37.38 | ||||
| Tangible assets total | 376.13 | 685.95 | 593.48 | 554.32 | 518.60 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 250.19 | 298.78 | 272.67 | 533.47 | 503.85 |
| Inventories total | 250.19 | 298.78 | 272.67 | 533.47 | 503.85 |
| Current trade debtors | 561.93 | 500.41 | 528.85 | 720.18 | 545.54 |
| Prepayments and accrued income | 43.58 | 45.53 | 46.87 | 60.51 | 89.20 |
| Current other receivables | 294.44 | 17.64 | 24.63 | 20.00 | 19.38 |
| Current deferred tax assets | 37.25 | 78.00 | 42.03 | ||
| Short term receivables total | 899.94 | 600.82 | 678.35 | 800.69 | 696.15 |
| Cash and bank deposits | 705.71 | 356.85 | 167.60 | 1 167.49 | 1 089.21 |
| Cash and cash equivalents | 705.71 | 356.85 | 167.60 | 1 167.49 | 1 089.21 |
| Balance sheet total (assets) | 2 631.97 | 2 292.40 | 2 012.08 | 3 305.98 | 3 007.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 420.00 | 420.00 | 420.00 | 420.00 | 420.00 |
| Shares repurchased | 500.00 | 400.00 | 1 000.00 | 600.00 | |
| Retained earnings | - 436.87 | - 265.02 | 171.42 | - 895.89 | -69.00 |
| Profit of the financial year | 571.85 | 436.44 | -67.31 | 1 426.89 | 763.58 |
| Shareholders equity total | 1 054.98 | 991.42 | 524.11 | 1 951.01 | 1 714.59 |
| Provisions | 133.34 | 135.14 | 130.64 | 121.50 | 114.55 |
| Non-current liabilities total | |||||
| Advances received | 25.00 | ||||
| Current trade creditors | 334.27 | 387.92 | 358.05 | 242.21 | 343.82 |
| Current owed to participating | 103.69 | 300.00 | 620.00 | 300.00 | 300.00 |
| Short-term deferred tax liabilities | 58.85 | 85.38 | |||
| Other non-interest bearing current liabilities | 946.85 | 452.92 | 379.28 | 605.88 | 534.86 |
| Current liabilities total | 1 443.66 | 1 165.84 | 1 357.33 | 1 233.47 | 1 178.67 |
| Balance sheet total (liabilities) | 2 631.97 | 2 292.40 | 2 012.08 | 3 305.98 | 3 007.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.