Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KAGERUP TÆK ApS — Credit Rating and Financial Key Figures
CVR number: 29012431
Nellerødvej 43, 3200 Helsinge
kageruptaek3@gmail.com
tel: 40190043
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 049.89 | 1 357.78 | 1 091.10 | 1 479.81 | 1 118.88 |
| Employee benefit expenses | - 982.14 | -1 262.86 | -1 151.38 | -1 431.43 | -1 104.04 |
| Total depreciation | -4.02 | -4.02 | -4.02 | -4.02 | -2.01 |
| EBIT | 63.73 | 90.90 | -64.31 | 44.37 | 12.83 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -1.36 | -2.76 | -0.03 | ||
| Pre-tax profit | 62.37 | 88.14 | -64.33 | 44.38 | 12.83 |
| Income taxes | -13.92 | -19.59 | 12.57 | -9.93 | -7.69 |
| Net earnings | 48.46 | 68.55 | -51.76 | 34.45 | 5.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 14.06 | 10.04 | 6.03 | 2.01 | |
| Tangible assets total | 14.06 | 10.04 | 6.03 | 2.01 | |
| Investments total | 6.18 | 6.18 | 6.18 | 6.18 | 6.18 |
| Long term receivables total | |||||
| Raw materials and consumables | 103.70 | 148.00 | 59.00 | 84.80 | 103.50 |
| Inventories total | 103.70 | 148.00 | 59.00 | 84.80 | 103.50 |
| Current trade debtors | 45.56 | 113.38 | |||
| Prepayments and accrued income | 14.47 | 8.40 | 2.80 | ||
| Current other receivables | 1.00 | 2.00 | 159.77 | 463.29 | 319.59 |
| Current deferred tax assets | 4.71 | 0.72 | 14.28 | 4.30 | |
| Short term receivables total | 65.74 | 11.12 | 176.85 | 467.59 | 432.97 |
| Cash and bank deposits | 103.05 | 176.56 | 81.06 | 200.72 | 121.67 |
| Cash and cash equivalents | 103.05 | 176.56 | 81.06 | 200.72 | 121.67 |
| Balance sheet total (assets) | 292.72 | 351.90 | 329.12 | 761.29 | 664.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -42.72 | 5.74 | 74.29 | 22.53 | 56.97 |
| Profit of the financial year | 48.46 | 68.55 | -51.76 | 34.45 | 5.14 |
| Shareholders equity total | 130.74 | 199.29 | 147.52 | 181.97 | 187.12 |
| Non-current other liabilities | 15.24 | ||||
| Non-current liabilities total | 15.24 | ||||
| Current trade creditors | 11.48 | 26.50 | |||
| Current owed to participating | 4.20 | ||||
| Short-term deferred tax liabilities | 14.24 | 2.39 | |||
| Other non-interest bearing current liabilities | 150.50 | 137.37 | 167.35 | 552.82 | 470.61 |
| Current liabilities total | 161.98 | 137.37 | 181.59 | 579.32 | 477.20 |
| Balance sheet total (liabilities) | 292.72 | 351.90 | 329.12 | 761.29 | 664.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.