Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPF-DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 31744520
Industrivej Syd 1, 6600 Vejen
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 872.19 | 862.69 | 1 688.80 | 2 275.81 | 2 159.14 |
| Other operating income | 4.92 | 0.51 | |||
| Costs of manufacturing | -2 210.38 | -2 085.94 | |||
| Gross profit | 872.19 | 862.69 | 1 688.80 | 65.42 | 73.20 |
| Costs of management | -35.86 | -34.90 | |||
| Costs of distribution | -0.30 | -1.07 | |||
| Other operating expenses | -0.22 | -0.41 | |||
| EBIT | 10.27 | 10.51 | 30.68 | 33.96 | 37.33 |
| Other financial income | 0.47 | 0.41 | |||
| Other financial expenses | -9.74 | -6.64 | |||
| Net income from associates (fin.) | 0.58 | 1.51 | |||
| Pre-tax profit | 7.13 | 7.45 | 19.76 | 25.27 | 32.61 |
| Income taxes | -5.17 | -6.86 | |||
| Net earnings | 7.13 | 7.45 | 19.76 | 20.10 | 25.75 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 0.17 | ||||
| Intangible rights | 0.82 | 0.53 | |||
| Intangible assets total | 0.82 | 0.69 | |||
| Land and waters | 11.36 | ||||
| Machinery and equipment | 122.64 | 122.51 | |||
| Advance payments and construction in progress | 1.34 | ||||
| Other tangible assets | 6.56 | 5.68 | |||
| Tangible assets total | 141.90 | 128.20 | |||
| Holdings in group member companies | 7.48 | 8.78 | |||
| Other non-current investments | 5.95 | 2.38 | |||
| Investments total | 204.68 | 246.28 | 331.49 | 13.44 | 11.16 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 112.82 | 107.27 | |||
| Current amounts owed by group member comp. | 18.52 | 19.61 | |||
| Prepayments and accrued income | 2.19 | 1.27 | |||
| Current other receivables | 32.22 | 28.72 | |||
| Short term receivables total | 165.75 | 156.87 | |||
| Other current investments | 0.06 | 0.06 | |||
| Cash and cash equivalents | 0.06 | 0.06 | |||
| Balance sheet total (assets) | 204.68 | 246.28 | 331.49 | 321.95 | 296.98 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 60.20 | 60.51 | 72.83 | 5.34 | 5.34 |
| Shares repurchased | 20.10 | 25.75 | |||
| Other reserves | 1.89 | 3.19 | |||
| Retained earnings | -7.13 | -7.45 | -19.76 | 25.73 | 18.79 |
| Profit of the financial year | 7.13 | 7.45 | 19.76 | 20.10 | 25.75 |
| Shareholders equity total | 60.20 | 60.51 | 72.83 | 73.17 | 78.82 |
| Provisions | 11.03 | 10.62 | |||
| Non-current leasing loans | 3.60 | 3.63 | |||
| Non-current liabilities total | 3.60 | 3.63 | |||
| Current trade creditors | 85.15 | 83.66 | |||
| Current owed to group member | 125.22 | 95.54 | |||
| Short-term deferred tax liabilities | 5.55 | 7.52 | |||
| Other non-interest bearing current liabilities | 18.23 | 17.19 | |||
| Current liabilities total | 234.15 | 203.91 | |||
| Balance sheet total (liabilities) | 60.20 | 60.51 | 72.83 | 321.95 | 296.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.