Wolf Invest, Ejstrupholm ApS — Credit Rating and Financial Key Figures
CVR number: 39908697
Vestergade 8, 7323 Give
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.30 | -14.09 | |||
| EBIT | -6.30 | -14.09 | |||
| Other financial expenses | -1.34 | -0.90 | -1.97 | -0.03 | |
| Income from other inv. held as non-curr. assets | 83.12 | 179.20 | |||
| Net income from associates (fin.) | 247.73 | 155.71 | 100.01 | ||
| Pre-tax profit | 83.12 | 177.85 | 246.83 | 147.44 | 85.89 |
| Income taxes | -1.61 | ||||
| Net earnings | 83.12 | 177.85 | 246.83 | 145.83 | 85.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 133.12 | 282.32 | |||
| Participating interests | 330.05 | 440.77 | 400.77 | ||
| Investments total | 133.12 | 282.32 | 330.05 | 440.77 | 400.77 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.00 | 0.00 | |||
| Current deferred tax assets | 1.61 | ||||
| Short term receivables total | 1.61 | 0.00 | 0.00 | ||
| Cash and bank deposits | 15.25 | 107.34 | 56.48 | 98.76 | |
| Cash and cash equivalents | 15.25 | 107.34 | 56.48 | 98.76 | |
| Balance sheet total (assets) | 133.12 | 297.58 | 439.00 | 497.25 | 499.54 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 42.00 | 86.00 | ||
| Other reserves | 83.12 | 232.29 | 280.02 | 390.77 | 350.78 |
| Retained earnings | -83.12 | - 169.16 | - 239.04 | - 144.96 | -85.15 |
| Profit of the financial year | 83.12 | 177.85 | 246.83 | 145.83 | 85.89 |
| Shareholders equity total | 133.12 | 290.98 | 437.80 | 483.63 | 487.52 |
| Non-current liabilities total | |||||
| Current owed to participating | 1.20 | 1.20 | 7.62 | 6.02 | |
| Short-term deferred tax liabilities | 5.40 | ||||
| Other non-interest bearing current liabilities | 6.00 | 6.00 | |||
| Current liabilities total | 6.60 | 1.20 | 13.62 | 12.02 | |
| Balance sheet total (liabilities) | 133.12 | 297.58 | 439.00 | 497.25 | 499.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.