Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MDS ApS — Credit Rating and Financial Key Figures
CVR number: 28901364
Strandvejen 727, 2930 Klampenborg
mettedahlsorensen@dadlnet.dk
tel: 38874814
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 158.87 | -41.78 | -48.21 | -46.88 | -46.88 |
| Employee benefit expenses | - 749.27 | ||||
| Other operating expenses | -72.52 | ||||
| Total depreciation | -58.52 | ||||
| EBIT | 2 278.56 | -41.78 | -48.21 | -46.88 | -46.88 |
| Other financial income | 703.87 | 0.68 | 1.44 | 0.12 | |
| Other financial expenses | -1.67 | -2.30 | -0.13 | -0.34 | -1.37 |
| Income from other inv. held as non-curr. assets | 492.04 | -1 661.19 | 1 160.10 | 1 428.80 | 634.78 |
| Pre-tax profit | 3 472.80 | -1 705.26 | 1 112.44 | 1 383.02 | 586.66 |
| Income taxes | - 781.13 | - 173.91 | - 129.36 | ||
| Net earnings | 2 691.66 | -1 705.26 | 1 112.44 | 1 209.11 | 457.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 10 797.15 | 8 998.41 | 10 094.98 | 11 078.45 | 11 374.76 |
| Long term receivables total | 10 797.15 | 8 998.41 | 10 094.98 | 11 078.45 | 11 374.76 |
| Inventories total | |||||
| Current other receivables | 148.44 | 163.55 | 37.55 | 48.13 | 100.15 |
| Short term receivables total | 148.44 | 163.55 | 37.55 | 48.13 | 100.15 |
| Cash and bank deposits | 364.56 | 56.90 | 166.88 | 50.61 | 27.04 |
| Cash and cash equivalents | 364.56 | 56.90 | 166.88 | 50.61 | 27.04 |
| Balance sheet total (assets) | 11 310.16 | 9 218.85 | 10 299.40 | 11 177.18 | 11 501.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 7 911.12 | 10 484.99 | 8 657.73 | 9 635.16 | 10 685.47 |
| Profit of the financial year | 2 691.66 | -1 705.26 | 1 112.44 | 1 209.11 | 457.30 |
| Shareholders equity total | 10 842.19 | 9 022.53 | 10 017.16 | 11 104.27 | 11 426.57 |
| Non-current liabilities total | |||||
| Current trade creditors | 20.00 | 20.00 | |||
| Other non-interest bearing current liabilities | 467.97 | 196.32 | 282.24 | 52.91 | 55.37 |
| Current liabilities total | 467.97 | 196.32 | 282.24 | 72.91 | 75.37 |
| Balance sheet total (liabilities) | 11 310.16 | 9 218.85 | 10 299.40 | 11 177.18 | 11 501.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.