Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MCM CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 31633974
Kompagnivej 5, 3520 Farum
mail@mcmfoto.dk
tel: 23826311
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 566.79 | 1 219.96 | 164.93 | -15.74 | 6.26 |
| Employee benefit expenses | -1 044.10 | - 622.55 | - 234.76 | -52.96 | -42.49 |
| Other operating expenses | - 230.78 | - 188.56 | -88.56 | ||
| Total depreciation | -46.25 | ||||
| EBIT | 245.66 | 408.85 | - 158.39 | -68.70 | -36.22 |
| Other financial expenses | - 117.43 | - 755.17 | -1.94 | -30.21 | -43.84 |
| Income from other inv. held as non-curr. assets | 445.48 | 11.13 | 53.97 | 53.90 | 8.06 |
| Pre-tax profit | 573.70 | - 335.19 | - 106.35 | -43.61 | -72.00 |
| Income taxes | - 129.65 | 72.59 | 23.39 | 9.55 | 15.84 |
| Net earnings | 444.05 | - 262.59 | -82.95 | -34.06 | -56.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 135.31 | 58.39 | 58.39 | 58.39 | |
| Inventories total | 135.31 | 58.39 | 58.39 | 58.39 | |
| Current trade debtors | 352.85 | 143.69 | 51.88 | ||
| Current other receivables | 50.19 | 50.19 | 10.47 | ||
| Current deferred tax assets | 103.13 | 188.08 | 155.54 | 169.95 | |
| Short term receivables total | 403.03 | 297.01 | 198.56 | 207.42 | 169.95 |
| Other current investments | 1 839.12 | 1 245.10 | 1 249.82 | 584.47 | 798.42 |
| Cash and bank deposits | 40.62 | 57.85 | 40.72 | 567.51 | 194.67 |
| Cash and cash equivalents | 1 879.74 | 1 302.96 | 1 290.54 | 1 151.98 | 993.09 |
| Balance sheet total (assets) | 2 282.77 | 1 735.27 | 1 547.48 | 1 417.79 | 1 221.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | -56.50 | 61.00 | 67.50 | ||
| Other reserves | -61.00 | -67.50 | |||
| Retained earnings | 1 321.15 | 1 651.50 | 1 330.01 | 1 185.90 | 1 051.98 |
| Profit of the financial year | 444.05 | - 262.59 | -82.95 | -34.06 | -56.16 |
| Shareholders equity total | 1 833.70 | 1 513.91 | 1 372.06 | 1 276.85 | 1 120.82 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.30 | 15.67 | 15.69 | 10.50 | 10.50 |
| Current owed to participating | 6.85 | 1.92 | 43.18 | 2.98 | 3.06 |
| Short-term deferred tax liabilities | 114.28 | 0.00 | 30.33 | ||
| Other non-interest bearing current liabilities | 312.63 | 203.77 | 86.23 | 127.46 | 87.05 |
| Current liabilities total | 449.07 | 221.36 | 175.43 | 140.94 | 100.62 |
| Balance sheet total (liabilities) | 2 282.77 | 1 735.27 | 1 547.48 | 1 417.79 | 1 221.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.